Data is not available at this time.
Roadside Real Estate plc operates a diversified portfolio spanning consumer and hospitality, real estate development, and life sciences. Its hospitality segment includes specialty coffee bars, gastropubs, and event spaces, catering to premium leisure and corporate clients. The real estate division focuses on commercial property projects, such as retail warehouses and car dealerships, leveraging strategic locations for long-term value. In life sciences, the company innovates with SleepHub, a sleep optimization product, and VivoPlex, a fertility treatment device, targeting niche healthcare markets. This multi-sector approach mitigates cyclical risks while capitalizing on high-growth opportunities. The company’s UK-centric operations benefit from localized expertise but face competition from established hospitality chains and property developers. Its life sciences ventures differentiate it from traditional real estate peers, though scalability remains a challenge given early-stage adoption.
Roadside reported revenue of £431,000 (GBp) with a net income of £43.4 million (GBp), reflecting significant non-operational gains or one-time items given the disparity. Operating cash flow was negative (£4.6 million GBp), indicating potential liquidity pressures. The absence of capital expenditures suggests limited near-term growth investments, possibly prioritizing debt management or operational restructuring.
Diluted EPS of 0.3 GBp underscores modest earnings power relative to its market cap. The negative operating cash flow and zero capital expenditures imply constrained reinvestment capacity, though the life sciences segment may offer higher-margin opportunities if commercialized effectively.
The company holds £103,000 (GBp) in cash against £24.99 million (GBp) in total debt, signaling leverage risks. With no dividend payouts, retained earnings likely service debt or fund R&D. The real estate assets may provide collateral, but liquidity remains tight given minimal cash reserves.
Growth appears reliant on life sciences innovation and real estate development cycles, with no dividends reflecting a focus on reinvestment. The hospitality segment’s recovery post-pandemic could drive near-term revenue, though scalability is untested.
A market cap of £52.4 million (GBp) and beta of 2.3 suggest high volatility and speculative sentiment, possibly tied to life sciences potential. The P/E ratio is distorted by anomalous net income, complicating traditional valuation metrics.
Diversification across stable (real estate) and high-growth (life sciences) sectors provides resilience but demands execution rigor. Hospitality recovery and SleepHub/VivoPlex adoption are critical for sustained profitability. Debt reduction and operational cash flow improvement are near-term priorities.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |