Data is not available at this time.
Rockfire Resources plc operates as a mineral exploration company focused on gold, silver, copper, zinc, lead, and molybdenum deposits in Australia and Greece. The company’s revenue model is predicated on advancing exploration projects to attract joint venture partnerships or eventual mine development, though it currently generates no revenue. Its portfolio includes five exploration permits in Queensland and an exploitation license in Greece, positioning it in the competitive but high-potential precious and base metals sector. Rockfire’s market position is that of a junior explorer, reliant on capital markets to fund exploration activities. The company’s success hinges on discovery potential and commodity price trends, with its Greek and Australian assets offering diversification. Given its early-stage focus, Rockfire competes with other small-cap explorers for investor attention, requiring disciplined capital allocation to advance projects efficiently.
Rockfire Resources reported no revenue in FY 2023, reflecting its pre-production stage. The company posted a net loss of £1.79 million, driven by exploration expenses and administrative costs. Operating cash flow was negative £3.36 million, with capital expenditures of £0.68 million, underscoring the cash-intensive nature of mineral exploration without near-term income streams.
The company’s diluted EPS of -£0.001 highlights its lack of earnings power, typical of exploration-stage firms. Negative operating cash flow and significant exploration expenditures indicate high capital intensity, with returns contingent on future resource discoveries or strategic partnerships.
Rockfire’s balance sheet shows £0.44 million in cash and equivalents as of FY 2023, with no debt, providing limited liquidity for ongoing operations. The absence of leverage is positive, but the company’s ability to continue exploration depends on raising additional equity or securing project funding.
Growth is tied to exploration success, with no dividends paid, as is standard for pre-revenue miners. The company’s trajectory depends on advancing its Queensland and Greek assets, though progress may be constrained by funding availability and commodity price volatility.
With a market cap of £3.32 million and negative earnings, Rockfire’s valuation reflects speculative interest in its exploration potential. The negative beta of -0.674 suggests low correlation with broader markets, typical of micro-cap resource stocks.
Rockfire’s strategic advantage lies in its diversified exploration portfolio, though its outlook remains highly speculative. Success hinges on discovery, funding, and commodity prices, with significant execution risk inherent in early-stage mining ventures.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |