Data is not available at this time.
Roche Holding AG is a global leader in pharmaceuticals and diagnostics, operating in over 100 countries. The company’s diversified portfolio spans oncology, neuroscience, immunology, and infectious diseases, with blockbuster drugs like Ocrevus and Hemlibra driving revenue. Roche’s diagnostics division, a key differentiator, provides in vitro tests for diseases such as cancer, diabetes, and COVID-19, reinforcing its integrated healthcare approach. Its dual focus on innovative therapies and precision diagnostics positions Roche as a pioneer in personalized medicine. The firm maintains a strong competitive edge through R&D investments, strategic collaborations, and a robust pipeline, particularly in oncology and rare diseases. Roche’s market leadership is underpinned by its ability to commercialize high-margin biologics and maintain pricing power, despite biosimilar pressures. Its diagnostics segment benefits from recurring revenue streams and technological advancements, ensuring long-term stability in a highly regulated industry.
Roche reported CHF 62.4 billion in revenue for FY 2023, with net income of CHF 8.3 billion, reflecting a 13.3% net margin. The company’s operating cash flow of CHF 20.1 billion underscores strong operational efficiency, supported by high-margin pharmaceuticals and diagnostics. Capital expenditures of CHF 3.5 billion indicate disciplined reinvestment in R&D and manufacturing capabilities.
Diluted EPS of CHF 10.29 highlights Roche’s earnings strength, driven by premium-priced biologics and cost management. The firm’s capital efficiency is evident in its ability to generate substantial cash flows relative to its debt levels, with a focus on high-return therapeutic areas and diagnostics innovation.
Roche maintains a solid balance sheet with CHF 7.0 billion in cash and equivalents against CHF 36.4 billion in total debt. Its conservative leverage profile and strong cash generation capacity provide flexibility for strategic acquisitions and R&D investments, ensuring long-term financial stability.
Roche’s growth is fueled by its oncology and immunology pipelines, offsetting biosimilar erosion. The company’s CHF 9.70 dividend per share reflects a commitment to shareholder returns, supported by consistent cash flow generation and a payout ratio aligned with industry peers.
With a market cap of CHF 213.4 billion and a beta of 0.17, Roche is valued as a low-volatility healthcare stalwart. Investors anticipate steady growth from its diagnostics segment and pipeline advancements, though pricing pressures in pharmaceuticals remain a monitorable risk.
Roche’s integrated model, combining pharmaceuticals and diagnostics, provides a unique competitive moat. Its outlook remains positive, with a focus on precision medicine, digital health integration, and emerging markets expansion. Near-term challenges include biosimilar competition and regulatory hurdles, but its innovation-driven strategy positions it well for sustained leadership.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |