Data is not available at this time.
Rosenbauer International AG is a global leader in firefighting and disaster protection systems, operating in the industrials sector with a focus on specialized machinery. The company generates revenue through the production and sale of a diverse portfolio, including firefighting vehicles, protective gear, extinguishing systems, and digital solutions. Its offerings cater to municipal, industrial, and emergency response markets, supported by a service network spanning 120 countries. Rosenbauer distinguishes itself through technological innovation, such as compressed air foam systems (CAFS) and advanced digital fleet management tools, reinforcing its competitive edge in a niche but critical industry. The company’s long-standing heritage since 1866 and its subsidiary structure under Rosenbauer Beteiligungsverwaltung GmbH provide stability and strategic depth. Its market position is further solidified by a comprehensive product ecosystem, from firefighting helmets to complex vehicle systems, addressing both routine and high-stakes scenarios. Rosenbauer’s global footprint and emphasis on R&D position it as a key player in an industry where reliability and technological advancement are paramount.
Rosenbauer reported revenue of €1.31 billion for the fiscal year, with net income of €27.0 million, translating to a diluted EPS of €3.96. Operating cash flow stood at €82.0 million, while capital expenditures were €29.4 million, reflecting disciplined investment in production capabilities. The company’s profitability metrics indicate steady operational performance, though margins may be influenced by the capital-intensive nature of its industry.
The company’s earnings power is underscored by its diversified product lines and global service network, which drive recurring revenue streams. With an operating cash flow of €82.0 million, Rosenbauer demonstrates the ability to fund operations and growth initiatives. However, its capital efficiency is moderated by the high costs associated with manufacturing specialized firefighting equipment and maintaining a broad service infrastructure.
Rosenbauer’s balance sheet shows €33.1 million in cash and equivalents against total debt of €425.7 million, indicating a leveraged but manageable financial position. The company’s liquidity appears adequate, supported by its operating cash flow, though the debt load warrants monitoring given the cyclical demand for industrial machinery.
Growth is likely driven by technological advancements and expansion in emerging markets, though the company currently does not pay dividends, reinvesting earnings into R&D and operational scalability. The absence of a dividend reflects a focus on long-term capital appreciation rather than immediate shareholder returns.
With a market capitalization of €282.2 million and a beta of 0.68, Rosenbauer is perceived as a relatively stable investment within the industrials sector. The valuation reflects its niche market position and growth potential, though investor expectations may be tempered by the cyclicality of its end markets.
Rosenbauer’s strategic advantages lie in its technological leadership, global service network, and entrenched reputation in firefighting solutions. The outlook remains positive, supported by increasing demand for advanced disaster protection systems, though macroeconomic factors and competitive pressures could influence performance. The company’s focus on innovation and customer-centric services positions it well for sustained relevance in its sector.
Company description, financial data from disclosed filings, and market data from Deutsche Börse.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |