Data is not available at this time.
Route1 Inc. operates as a specialized technology provider focusing on secure identity management and industrial data analytics solutions. The company serves a diverse client base across North America, including federal government agencies, manufacturing, financial services, healthcare, and critical infrastructure sectors. Its core offerings center around authentication and data security through products like MobiKEY for secure remote access and DerivID for mobile user credential validation, positioning the company in the competitive cybersecurity and industrial IoT landscapes. Route1's technology portfolio extends to industrial optimization through ActionPLAN, which transforms operational data into actionable insights to reduce downtime, and specialized solutions like ScreenSTOP for forklift safety and AutoVu for license plate recognition. This dual focus on enterprise security and industrial efficiency creates a niche market position, though the company operates at a relatively small scale within the broader software application sector. The business model combines software platform licensing with hardware sales of rugged devices and accessories, creating a hybrid revenue stream dependent on both enterprise security budgets and industrial automation investments.
Route1 generated CAD 15.2 million in revenue for the period but reported a net loss of CAD 1.1 million, indicating margin pressures within its current operational scale. The company maintained positive operating cash flow of CAD 887,522, suggesting core business operations are cash-generative despite the bottom-line loss. Capital expenditures were minimal at CAD 27,820, reflecting a capital-light business model focused on software solutions rather than significant physical infrastructure investments.
The company's diluted EPS of -CAD 0.025 reflects challenges in achieving profitability at its current revenue level. Positive operating cash flow demonstrates some earnings power from core operations, though this is insufficient to cover overall expenses. The modest capital expenditure requirements indicate reasonable capital efficiency, but the negative net income suggests the business model requires either higher revenue scale or improved cost structure to achieve sustainable profitability.
Route1 maintains a relatively weak balance sheet position with only CAD 86,607 in cash against total debt of CAD 4.1 million, creating significant leverage concerns. The substantial debt burden relative to both cash reserves and market capitalization of CAD 4.0 million indicates financial stress. This liquidity position necessitates careful cash management and may constrain the company's ability to invest in growth initiatives or weather operational challenges.
The company maintains a non-dividend policy, consistent with its current loss-making position and focus on preserving capital. With 42.5 million shares outstanding, the equity structure provides a base for potential financing, though the current market valuation suggests limited investor confidence in near-term growth prospects. The absence of dividend payments aligns with the company's need to allocate resources toward operational sustainability rather than shareholder returns.
The market capitalization of CAD 4.0 million reflects significant skepticism about the company's prospects, trading at approximately 0.27 times revenue. The low beta of 0.499 suggests the stock exhibits lower volatility than the broader market, potentially indicating limited trading activity or investor interest. This valuation level implies market expectations of continued challenges rather than substantial growth or profitability improvement.
Route1's strategic position hinges on its specialized expertise in secure authentication and industrial data analytics, serving niche markets with specific compliance requirements. However, the company faces significant challenges including financial leverage, limited scale, and competitive pressures in both cybersecurity and industrial software segments. The outlook remains constrained by the need to achieve profitability while managing debt obligations, requiring either successful market expansion or operational restructuring to create sustainable value.
Company financial statementsTSXV filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |