Data is not available at this time.
Von Roll Holding AG operates as a specialized manufacturer of electrical insulation and composite materials, serving industries such as energy generation, transmission, and industrial applications. The company’s core revenue model is built on producing high-performance insulation products, including mica-based tapes, resins, and varnishes, as well as composite materials for industrial equipment. Its two segments—Von Roll Insulation and Von Roll Composites—cater to diverse applications, from high-voltage motors to fire-resistant cables, reinforcing its role as a critical supplier in electrical and thermal insulation solutions. The company maintains a strong market position in Europe, the Middle East, and Asia, supported by its long-standing expertise and technical training services. Von Roll’s niche focus on insulation and composites allows it to serve demanding industrial and energy sectors, where reliability and performance are paramount. Despite competition from larger industrial suppliers, the company differentiates itself through specialized product offerings and deep application knowledge, particularly in high-temperature and high-voltage environments. Its global footprint and diversified industrial clientele provide resilience against regional demand fluctuations.
In FY 2023, Von Roll reported revenue of CHF 234.1 million, with net income of CHF 6.8 million, reflecting modest profitability in a competitive market. The diluted EPS of CHF 0.0194 indicates thin margins, likely due to input cost pressures and pricing dynamics in the industrial materials sector. Operating cash flow of CHF 20.4 million suggests reasonable operational efficiency, though capital expenditures of CHF 11.6 million highlight ongoing investments in production capabilities.
The company’s earnings power appears constrained, with net income representing only 2.9% of revenue. The absence of debt strengthens capital efficiency, but the lack of leverage may also indicate limited aggressive growth initiatives. Operating cash flow covers capital expenditures comfortably, supporting maintenance and selective expansion without financial strain.
Von Roll’s balance sheet is robust, with CHF 84.1 million in cash and no debt, providing significant liquidity and flexibility. The strong cash position mitigates risks associated with cyclical demand in industrial markets, though the zero-debt structure may also reflect conservative financial management.
Revenue growth trends are unclear without prior-year comparisons, but the company’s focus on insulation and composites aligns with long-term energy infrastructure needs. Von Roll does not pay dividends, reinvesting cash flows into operations and potential growth initiatives instead.
With a market cap of CHF 297.8 million, the company trades at approximately 1.27x revenue, suggesting modest market expectations. A beta of 0.859 indicates lower volatility relative to the broader market, typical for niche industrial suppliers.
Von Roll’s strategic advantages lie in its specialized product portfolio and technical expertise, positioning it well for demand in energy and industrial applications. The outlook depends on its ability to maintain margins amid cost pressures and capitalize on infrastructure modernization trends globally.
Company description, financial data from public disclosures (likely annual report), market data from SIX Swiss Exchange.
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |