Data is not available at this time.
Atrato Onsite Energy plc operates in the asset management sector, specializing in investments in onsite renewable energy assets. The company focuses on generating stable, long-term returns by financing and owning distributed energy projects, primarily solar and battery storage systems, across the UK. Its business model capitalizes on the growing demand for decentralized renewable energy solutions, driven by corporate sustainability goals and regulatory support for clean energy. Atrato differentiates itself through a diversified portfolio that mitigates project-specific risks while benefiting from predictable cash flows underpinned by power purchase agreements (PPAs). The firm’s early-mover advantage in the UK’s onsite renewables space positions it as a niche player, though competition is intensifying as institutional investors increasingly target the sector. Its relatively small scale compared to broader renewable energy funds may limit bargaining power but allows for agile deployment in underserved markets.
In FY2023, Atrato reported revenue of £8.99 million (GBp) and net income of £6.43 million (GBp), reflecting a robust margin. The absence of capital expenditures suggests a focus on operational assets rather than expansion, while negative operating cash flow (£2.36 million) may indicate reinvestment or timing disparities in cash collection. The lack of debt signals a conservative financial approach.
Diluted EPS stood at 4.29 pence, supported by efficient capital allocation to income-generating assets. The dividend payout of 6.09 pence per share implies a yield-focused strategy, though sustainability depends on consistent cash flows from PPAs. The negative beta (-0.24) suggests low correlation with broader markets, typical of infrastructure-focused funds.
The balance sheet remains strong, with £37.87 million (GBp) in cash and no debt, providing flexibility for future investments. The equity-heavy structure aligns with the long-term nature of renewable energy assets, though unutilized leverage may limit returns in a low-interest environment.
Growth hinges on expanding its portfolio of onsite projects, leveraging UK energy policy tailwinds. The dividend policy appears generous relative to earnings, potentially targeting income-seeking investors. Future payouts will depend on asset performance and reinvestment needs.
At a market cap of ~£114.9 million, the valuation reflects investor appetite for renewable energy exposure. The negative beta and dividend yield may appeal to defensive portfolios, though the nascent stage of the company warrants scrutiny of execution risks.
Atrato’s focus on decentralized renewables aligns with energy transition trends, but scalability remains a challenge. Its debt-free stance and operational assets provide stability, but competition and regulatory shifts could pressure margins. Success will depend on securing high-quality PPAs and disciplined capital recycling.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |