Data is not available at this time.
Roquefort Therapeutics plc is a UK-based biotechnology firm focused on pioneering treatments targeting Midkine, a growth factor protein implicated in cancer progression and inflammation. The company operates in the highly specialized and competitive oncology research sector, leveraging its expertise in Midkine inhibition to develop novel therapeutics. Unlike traditional biotech firms, Roquefort adopts a lean, research-driven model, prioritizing early-stage drug development with potential for high-value partnerships or licensing agreements. Its market position is defined by its niche focus on Midkine, a relatively underexplored target, which differentiates it from larger oncology-focused biopharmaceutical companies. The firm’s success hinges on advancing its pipeline through preclinical and clinical milestones, attracting strategic collaborations, or securing funding to sustain R&D efforts. Given its early-stage status, Roquefort competes for investor attention alongside other emerging biotechs, with its valuation closely tied to clinical progress and intellectual property strength.
Roquefort Therapeutics reported minimal revenue of £200,000 (GBp) in FY 2023, reflecting its early-stage R&D focus. The company posted a net loss of £1.74 million (GBp), with negative operating cash flow of £1.73 million (GBp), underscoring its heavy investment in research. Capital expenditures were modest at £54,042 (GBp), indicating a lean operational structure typical of preclinical biotech firms.
The company’s diluted EPS of -0.0135 (GBp) highlights its current lack of earnings power, as expected for a preclinical-stage biotech. With no debt and £537,322 (GBp) in cash, Roquefort’s capital efficiency is constrained by its reliance on equity financing to fund operations. Its negative beta (-0.351) suggests low correlation with broader markets, typical of speculative biotech stocks.
Roquefort maintains a debt-free balance sheet, with £537,322 (GBp) in cash and equivalents as of FY 2023. However, its cash reserves are insufficient to cover annual operating cash burn, necessitating future fundraising. The absence of leverage provides flexibility but underscores reliance on equity markets or grants to advance its pipeline.
As a preclinical biotech, Roquefort has no dividend policy and reinvests all resources into R&D. Growth hinges on pipeline progression, with milestones likely driving valuation swings. The company’s £2.56 million (GBp) market cap reflects investor expectations for future clinical success or partnerships, though near-term revenue generation remains unlikely.
Roquefort’s modest market cap and negative earnings align with its early-stage profile. Investors appear to price in high-risk, high-reward potential, given its focus on Midkine. The lack of revenue and negative cash flow suggest valuation is driven by speculative optimism around its technology rather than fundamentals.
Roquefort’s strategic advantage lies in its specialized Midkine expertise, which could attract partnerships if preclinical data is compelling. However, the outlook remains uncertain due to funding needs and competition in oncology R&D. Success depends on achieving clinical milestones, securing non-dilutive funding, or partnering with larger biopharma players to de-risk development.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |