investorscraft@gmail.com

Intrinsic ValueRothschild & Co SCA (ROTH.PA)

Previous Close38.35
Intrinsic Value
Upside potential
Previous Close
38.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Rothschild & Co SCA operates as a global financial services firm with a diversified portfolio spanning advisory, wealth and asset management, and merchant banking. The company serves a broad clientele, including corporations, private equity firms, governments, and high-net-worth individuals, offering specialized services such as M&A advisory, debt restructuring, and bespoke investment solutions. Its long-standing reputation, dating back to 1838, positions it as a trusted partner in complex financial transactions, particularly in Europe and key international markets. Rothschild & Co differentiates itself through its deep industry expertise, independence from larger banking conglomerates, and a client-centric approach that emphasizes long-term relationships. The firm’s merchant banking arm further enhances its value proposition by providing private equity, direct lending, and credit management services, catering to institutional and sophisticated investors. Despite operating in a competitive landscape dominated by global investment banks, Rothschild & Co maintains a niche presence by focusing on mid-sized deals and high-touch advisory services, where its brand and tailored solutions resonate strongly.

Revenue Profitability And Efficiency

In FY 2022, Rothschild & Co reported revenue of €2.76 billion, with net income reaching €605.6 million, reflecting a robust profit margin of approximately 22%. The diluted EPS stood at €8.27, underscoring solid earnings generation. However, operating cash flow was negative at €-3.18 billion, likely due to timing differences in advisory fees and merchant banking activities, while capital expenditures remained modest at €-34.15 million.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its high-margin advisory and wealth management segments, which benefit from recurring revenue streams and low capital intensity. Merchant banking activities, though cyclical, contribute to diversification. Rothschild & Co’s capital efficiency is evident in its ability to generate substantial net income relative to its market cap, though the negative operating cash flow warrants monitoring for sustainability.

Balance Sheet And Financial Health

Rothschild & Co maintains a strong balance sheet, with €2.52 billion in cash and equivalents against total debt of €822.4 million, indicating ample liquidity. The low debt-to-equity ratio suggests conservative leverage, aligning with its reputation for financial prudence. This stability supports its dividend payments and capacity for strategic investments.

Growth Trends And Dividend Policy

The firm’s growth is tied to global M&A activity and wealth management demand, both of which saw resilience in 2022. A dividend of €1.4 per share reflects a commitment to shareholder returns, though payout ratios remain sustainable. Long-term trends in private capital and advisory services bode well for future expansion.

Valuation And Market Expectations

With a market cap of €2.83 billion and a beta of 0.77, Rothschild & Co trades as a lower-volatility financial stock. Investors likely value its niche positioning and steady profitability, though the negative cash flow may weigh on near-term multiples. The stock’s performance hinges on advisory fee momentum and merchant banking returns.

Strategic Advantages And Outlook

Rothschild & Co’s strategic advantages include its storied brand, independence, and expertise in mid-market transactions. The outlook remains favorable, driven by global demand for advisory services and alternative asset management, though macroeconomic volatility could impact deal flow. The firm’s conservative balance sheet provides resilience in uncertain markets.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount