Data is not available at this time.
Repay Holdings Corporation operates in the financial technology sector, specializing in integrated payment processing solutions for industry-specific verticals such as consumer finance, healthcare, and business-to-business services. The company generates revenue primarily through transaction fees, SaaS-based subscription services, and value-added solutions like risk management and analytics. Its platform enables seamless, secure, and compliant payment processing, catering to clients who require tailored payment ecosystems with embedded compliance features. Repay differentiates itself through vertical specialization, offering deep domain expertise that enhances client retention and cross-selling opportunities. The company competes in a fragmented market dominated by larger players but maintains a niche focus on underserved industries with complex regulatory requirements. Its partnerships with financial institutions and software providers further solidify its position as a trusted intermediary in the payment lifecycle.
Repay reported $313.0 million in revenue for FY 2024, reflecting its scalable transaction-based model. However, net income stood at -$10.2 million, with diluted EPS of -$0.11, indicating margin pressures from integration costs or competitive pricing. Operating cash flow was robust at $150.1 million, suggesting strong cash conversion from core operations. Capital expenditures were minimal at -$1.0 million, highlighting capital-light scalability.
The company’s negative net income contrasts with its high operating cash flow, implying non-cash charges or reinvestment activities. The capital-light model is evident in low capex relative to revenue, supporting efficient asset utilization. Further analysis of adjusted EBITDA (if disclosed) would clarify underlying earnings power absent one-time items.
Repay holds $189.5 million in cash against $508.5 million of total debt, indicating a leveraged position. The debt-to-equity ratio (if calculable) would provide context, but liquidity appears manageable given strong operating cash flow. Absent dividend obligations, the company retains flexibility for debt servicing or strategic acquisitions.
Revenue growth trends (unavailable here) would clarify top-line trajectory, but the lack of dividends suggests a reinvestment focus. The company’s vertical-specific approach may support organic expansion, while M&A could supplement growth given its M&A history. Investor priorities likely center on margin improvement and free cash flow generation.
With a negative EPS, traditional P/E metrics are inapplicable. Valuation may hinge on revenue multiples or discounted cash flow models, emphasizing future margin expansion. Market expectations likely balance growth potential against profitability challenges in a competitive fintech landscape.
Repay’s vertical specialization and embedded compliance features provide defensible moats. Near-term execution risks include integration of acquisitions and margin recovery. Long-term prospects depend on scaling niche dominance and leveraging regulatory tailwinds in payment digitization.
Company filings (CIK: 0001720592), unaudited FY 2024 data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |