Data is not available at this time.
RPS Group plc operates as a diversified professional services consultancy, delivering expertise across multiple sectors including property, energy, transport, water, defense, and government services. The company’s revenue model is built on providing specialized advisory, design, and management services, leveraging its multidisciplinary capabilities to address complex infrastructure and environmental challenges. Its global footprint spans the UK, Australia, the US, and Europe, positioning it as a mid-tier player in a competitive industry dominated by larger firms. RPS differentiates itself through sector-specific knowledge, particularly in environmental consulting and project management, where regulatory complexity creates demand for niche expertise. The firm’s integrated service offerings—from planning and approvals to risk management and digital solutions—allow it to capture cross-selling opportunities while mitigating cyclical pressures in any single market. Its focus on sustainability-linked projects aligns with growing public and private investment in green infrastructure, though fee-based revenue structures expose it to margin compression from wage inflation and competitive bidding.
In FY2021, RPS generated £560.4 million in revenue with a net income of £5.9 million, reflecting thin operating margins characteristic of consultancy businesses. Operating cash flow of £24.7 million and capital expenditures of £10.4 million suggest moderate reinvestment needs, though free cash flow remains constrained by working capital demands in project-based billing cycles. The diluted EPS of 2.46p underscores earnings sensitivity to utilization rates and overhead allocation.
The company’s capital efficiency is tempered by asset-light operations, with returns primarily driven by human capital rather than fixed investments. Debt servicing appears manageable given £40.1 million in cash against £90.5 million total debt, but interest coverage could tighten if project delays or contract attrition impair cash generation. Fee structures likely limit operating leverage upside absent significant scale gains.
RPS maintains a balanced leverage profile with net debt of approximately £50.4 million, representing 0.8x its market capitalization. Liquidity is adequate with cash covering nearly half of total debt, though the absence of reported beta data complicates risk assessment. The capital structure supports continued dividend payments but offers limited flexibility for large-scale acquisitions without equity dilution.
Organic growth prospects hinge on infrastructure spending cycles and regulatory tailwinds in environmental services. The 0.89p dividend per share implies a payout ratio near 36% of earnings, suggesting a commitment to shareholder returns despite modest profitability. Sector consolidation could present opportunities for bolt-on deals to enhance geographic or service-line diversification.
At a £616 million market cap, the stock trades at ~1.1x revenue, aligning with peer multiples for fragmented professional services firms. Investors likely price in steady but unspectacular growth, with valuation support from the dividend yield and defensive exposure to public-sector clients.
RPS’s cross-sector expertise and environmental focus position it to benefit from sustainability-driven capex, though reliance on government contracts introduces budgetary risks. Success depends on maintaining fee discipline while investing in digital tools to enhance productivity. Macroeconomic headwinds may pressure discretionary consulting spend, but long-term regulatory trends favor its core competencies.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |