Data is not available at this time.
R&Q Insurance Holdings Ltd. is a Bermuda-based specialty non-life insurer focused on acquiring and managing discontinued insurance books and providing restructuring solutions in the US and Europe. The company operates through two core segments: legacy insurance (run-off acquisitions) and program management, serving as an intermediary between MGAs and capital providers. Its expertise in legacy liabilities and niche underwriting allows it to offer tailored solutions like portfolio transfers, reinsurance, and SIR/deductible reimbursements, positioning it as a consolidator in the fragmented run-off market. The firm’s dual revenue model—earning fees from program management and underwriting profits from legacy portfolios—provides diversification, though exposure to long-tail liabilities requires robust actuarial oversight. R&Q competes with larger legacy specialists but differentiates through its integrated approach, combining run-off expertise with active underwriting support for niche programs.
In FY 2022, R&Q reported revenue of £80.8 million (GBp) but a net loss of £297 million, driven by adverse reserve developments in legacy portfolios. The negative EPS of -0.91 reflects these challenges, though operating cash flow of £233.4 million suggests liquidity from portfolio management. Capital expenditures were minimal (£0.3 million), indicating a capital-light model focused on financial restructuring rather than physical assets.
The company’s earnings power is constrained by legacy liabilities, as evidenced by the FY 2022 loss. However, positive operating cash flow highlights efficient monetization of run-off portfolios. Debt of £350.3 million against cash of £316.1 million signals leverage, but the lack of dividends preserves capital for restructuring and growth initiatives.
R&Q’s balance sheet shows £316.1 million in cash against £350.3 million in total debt, indicating moderate leverage. The absence of dividends and focus on run-off acquisitions suggest a strategy prioritizing solvency over shareholder returns. The negative net income raises concerns about reserve adequacy, requiring close monitoring of legacy claims.
Growth is driven by acquisitions of run-off books, though FY 2022’s losses underscore execution risks. The company suspended dividends (0 GBp per share) to conserve capital, aligning with its focus on scaling legacy operations. Future trends hinge on disciplined underwriting and successful integration of acquired portfolios.
With a market cap of £280.1 million and negative earnings, valuation relies on long-term run-off monetization potential. The low beta (0.602) suggests muted sensitivity to market swings, but investor confidence depends on improved reserve management and profitability.
R&Q’s niche expertise in legacy insurance and program management provides a competitive edge, but its outlook is tempered by FY 2022’s losses. Strategic success hinges on stabilizing legacy reserves and expanding fee-based program services. Regulatory expertise in cross-border insurance transfers remains a key advantage in consolidating the run-off market.
Company description, FY 2022 financial data provided
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |