investorscraft@gmail.com

Intrinsic ValueRed River Bancshares, Inc. (RRBI)

Previous Close$83.06
Intrinsic Value
Upside potential
Previous Close
$83.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Red River Bancshares, Inc. operates as a community-focused financial holding company, primarily serving Louisiana through its subsidiary, Red River Bank. The company generates revenue through traditional banking services, including commercial and retail banking, mortgage lending, and wealth management. Its core revenue model relies on net interest income from loans and deposits, supplemented by fee-based services. Red River Bank differentiates itself through localized decision-making, personalized customer relationships, and a conservative lending approach, positioning it as a trusted regional player in a competitive Southern banking market. The bank’s emphasis on commercial real estate and small business lending aligns with Louisiana’s economic drivers, such as energy, agriculture, and healthcare. Despite its regional focus, Red River Bancshares maintains a disciplined underwriting framework, which has historically contributed to lower non-performing assets compared to peers. Its market position is reinforced by a strong deposit base and a reputation for stability, though its growth is somewhat constrained by its selective geographic footprint.

Revenue Profitability And Efficiency

In FY 2024, Red River Bancshares reported revenue of $108.8 million, with net income of $34.2 million, reflecting a net margin of approximately 31.4%. Diluted EPS stood at $4.95, demonstrating solid profitability. Operating cash flow was robust at $39.5 million, with no capital expenditures, indicating efficient cash generation. The absence of significant capex suggests a lean operational model focused on organic growth rather than heavy infrastructure investment.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its ability to maintain a healthy net interest margin, supported by a low-cost deposit base and prudent loan pricing. With no material debt ($2.9 million) and strong cash reserves ($269 million), Red River Bancshares exhibits high capital efficiency. Its conservative balance sheet management allows for reinvestment in core banking activities while mitigating liquidity risks.

Balance Sheet And Financial Health

Red River Bancshares maintains a strong balance sheet, with cash and equivalents of $269 million and minimal total debt of $2.9 million, reflecting a debt-to-equity ratio near zero. The high liquidity position underscores financial stability, while the lack of significant leverage provides flexibility for strategic initiatives. The bank’s asset quality remains sound, with no reported non-performing loans or credit concerns in the disclosed data.

Growth Trends And Dividend Policy

Growth appears steady but measured, aligned with the company’s regional focus. The dividend payout is modest, with $0.39 per share, suggesting a conservative approach to capital return. Given the low payout ratio relative to earnings, Red River Bancshares retains ample room for future dividend increases or share repurchases, though its strategy prioritizes organic expansion over aggressive shareholder returns.

Valuation And Market Expectations

The company’s valuation metrics are not provided, but its profitability and clean balance sheet suggest a premium to regional peers. Investors likely value its stability and low-risk profile, though growth expectations may be tempered by its concentrated geographic exposure. The absence of capex and strong cash flow generation could support higher valuations if sustained.

Strategic Advantages And Outlook

Red River Bancshares’ key advantages include its localized expertise, conservative risk management, and strong deposit franchise. The outlook remains stable, with opportunities to deepen market penetration in Louisiana. However, reliance on regional economic conditions and limited diversification pose risks. Strategic focus will likely remain on organic loan growth and maintaining asset quality rather than aggressive expansion.

Sources

Company filings (CIK: 0001071236), disclosed financials for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount