Data is not available at this time.
RTL Group S.A. is a leading European entertainment company with a diversified portfolio spanning free-to-air and pay-TV channels, radio stations, and digital streaming services. Operating primarily in Germany, France, and the Netherlands, the company generates revenue through advertising, content licensing, and subscription-based streaming platforms like RTL+ and Videoland. Its business model leverages both traditional broadcasting and digital transformation, positioning it as a hybrid media powerhouse. RTL Group holds a strong market position in core European markets, supported by well-known brands such as RTL, Vox, and Fremantle, the latter being a key content production arm. The company benefits from vertical integration, producing original content through RTL Studios and distributing it across owned platforms and third-party networks. This dual approach mitigates reliance on any single revenue stream while capitalizing on the growing demand for digital entertainment. Despite competition from global streaming giants, RTL Group maintains regional dominance through localized content and strategic partnerships, such as its ties to Bertelsmann, its parent company.
RTL Group reported revenue of €6.25 billion in its latest fiscal year, with net income of €460 million, reflecting a stable but competitive media landscape. The company’s operating cash flow of €761 million underscores efficient working capital management, while capital expenditures of €174 million indicate disciplined reinvestment in content and technology. Profitability metrics remain resilient, supported by diversified revenue streams and cost optimization.
The company’s diluted EPS of €2.97 demonstrates solid earnings power, driven by high-margin digital services and content monetization. RTL Group’s capital efficiency is evident in its ability to generate substantial cash flows relative to its debt levels, with a focus on funding growth initiatives while maintaining shareholder returns through dividends.
RTL Group maintains a balanced financial position, with €587 million in cash and equivalents against total debt of €1.43 billion. The manageable leverage ratio and strong liquidity position provide flexibility for strategic investments or acquisitions. The company’s financial health is further supported by its ownership under Bertelsmann, ensuring access to additional capital if needed.
Growth is increasingly driven by digital platforms, with streaming services like RTL+ expanding their subscriber base. The company’s dividend policy remains attractive, with a dividend per share of €2.5, reflecting a commitment to returning capital to shareholders. However, traditional TV advertising revenues face pressure, necessitating continued investment in digital transformation.
With a market capitalization of approximately €5.24 billion and a beta of 0.78, RTL Group is viewed as a stable but moderately cyclical investment. The valuation reflects expectations of steady cash flows from its diversified media assets, though investors remain cautious about long-term advertising trends and competition in the streaming space.
RTL Group’s strategic advantages include its strong regional brands, vertical integration in content production, and backing from Bertelsmann. The outlook hinges on successful digital expansion, particularly in streaming, while navigating industry-wide shifts toward on-demand entertainment. The company’s ability to adapt to changing consumer preferences will be critical for sustained growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |