investorscraft@gmail.com

Intrinsic ValueRegal Rexnord Corporation (RRX)

Previous Close$161.50
Intrinsic Value
Upside potential
Previous Close
$161.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Regal Rexnord Corporation operates as a diversified industrial manufacturer, specializing in motion control, power transmission, and automation solutions. The company serves a broad range of end markets, including aerospace, food and beverage, and industrial automation, leveraging its engineering expertise to deliver high-performance components and systems. Its revenue model is driven by both aftermarket sales and original equipment manufacturer (OEM) partnerships, ensuring recurring income streams alongside project-based contracts. Regal Rexnord holds a competitive position in niche markets, supported by its extensive product portfolio and global distribution network. The company’s strategic acquisitions, such as the Rexnord Process & Motion Control platform, have further strengthened its market presence, enabling cross-selling opportunities and operational synergies. With a focus on innovation and efficiency, Regal Rexnord is well-positioned to capitalize on industrial automation trends and infrastructure modernization demands.

Revenue Profitability And Efficiency

Regal Rexnord reported revenue of $6.03 billion for FY 2024, with net income of $196.2 million, reflecting a net margin of approximately 3.3%. Operating cash flow stood at $609.4 million, indicating robust cash generation capabilities. Capital expenditures of $109.5 million suggest disciplined reinvestment, aligning with the company’s growth and operational efficiency objectives.

Earnings Power And Capital Efficiency

The company’s diluted EPS of $2.94 demonstrates its earnings power, supported by a balanced mix of high-margin products and cost management. Operating cash flow conversion remains healthy, underscoring efficient capital allocation. However, elevated total debt of $5.61 billion warrants monitoring, particularly in light of interest expense pressures.

Balance Sheet And Financial Health

Regal Rexnord’s balance sheet shows $393.5 million in cash and equivalents, providing liquidity but offset by significant total debt of $5.61 billion. The leverage ratio suggests a moderately aggressive capital structure, which may require deleveraging efforts to maintain financial flexibility. The company’s ability to service debt will depend on sustained cash flow generation.

Growth Trends And Dividend Policy

Revenue growth trends are likely tied to industrial demand cycles and acquisition integration. The company’s dividend payout of $1.40 per share reflects a commitment to shareholder returns, though yield sustainability hinges on earnings stability. Future growth may be driven by automation adoption and strategic market expansions.

Valuation And Market Expectations

Market expectations for Regal Rexnord appear balanced, with valuation metrics reflecting its industrial cyclicality and growth prospects. Investors will likely focus on execution of synergies from recent acquisitions and margin improvement initiatives to justify current multiples.

Strategic Advantages And Outlook

Regal Rexnord’s strategic advantages include its diversified product portfolio, engineering expertise, and global footprint. The outlook remains cautiously optimistic, contingent on industrial demand recovery and successful debt management. Long-term opportunities in automation and energy efficiency could drive sustained growth.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount