investorscraft@gmail.com

Intrinsic ValueReliance Steel & Aluminum Co. (RS)

Previous Close$290.72
Intrinsic Value
Upside potential
Previous Close
$290.72

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Reliance Steel & Aluminum Co. operates as a leading metals service center, specializing in the distribution of a diverse range of metal products, including carbon steel, stainless steel, aluminum, and specialty alloys. The company serves a broad spectrum of industries, such as aerospace, automotive, construction, and energy, leveraging its extensive network of over 300 locations globally. Its value-added services, including precision processing and just-in-time delivery, enhance customer efficiency and solidify its competitive edge in the fragmented metals distribution sector. Reliance’s decentralized operating model allows for localized decision-making, fostering agility and responsiveness to regional market demands. This approach, combined with strategic acquisitions, has cemented its position as one of the largest metals service centers in North America. The company’s ability to navigate cyclical industry trends and maintain strong supplier relationships underscores its resilience and market leadership.

Revenue Profitability And Efficiency

Reliance reported revenue of $13.84 billion for FY 2024, with net income of $875.2 million, reflecting robust profitability. Diluted EPS stood at $15.56, demonstrating efficient earnings generation. Operating cash flow of $1.43 billion highlights strong operational performance, while capital expenditures of $430.6 million indicate disciplined reinvestment in the business. The company’s ability to maintain healthy margins in a cyclical industry underscores its operational efficiency.

Earnings Power And Capital Efficiency

Reliance’s earnings power is evident in its consistent profitability, with a net income margin of approximately 6.3% for FY 2024. The company’s capital efficiency is supported by its ability to generate substantial operating cash flow, which funds both growth initiatives and shareholder returns. Its decentralized model enhances asset turnover, contributing to superior returns on invested capital compared to industry peers.

Balance Sheet And Financial Health

Reliance maintains a solid balance sheet, with $318.1 million in cash and equivalents and total debt of $1.42 billion, reflecting prudent financial management. The company’s leverage is manageable, supported by strong cash flow generation. Its liquidity position and access to credit facilities provide flexibility to navigate market volatility and pursue strategic opportunities.

Growth Trends And Dividend Policy

Reliance has demonstrated consistent growth through both organic initiatives and strategic acquisitions. The company’s dividend policy is shareholder-friendly, with a dividend per share of $4.6 in FY 2024, reflecting its commitment to returning capital to investors. Reliance’s ability to grow dividends while reinvesting in the business highlights its balanced approach to capital allocation.

Valuation And Market Expectations

Reliance’s valuation reflects its leadership in the metals distribution sector and its ability to generate stable earnings. Market expectations are anchored on its proven track record of navigating cyclical downturns and capitalizing on growth opportunities. The company’s strong cash flow generation and disciplined capital allocation support a premium valuation relative to peers.

Strategic Advantages And Outlook

Reliance’s strategic advantages include its decentralized operating model, extensive product portfolio, and strong supplier relationships. These factors position the company to capitalize on long-term demand trends in key end markets. The outlook remains positive, with Reliance well-positioned to maintain its market leadership and deliver sustainable growth through cyclical and structural industry shifts.

Sources

10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount