Data is not available at this time.
RS Group plc operates as a leading global distributor of industrial and electronic products, serving a diverse customer base across manufacturing, services, and infrastructure sectors. The company’s revenue model is built on supplying essential components such as industrial automation tools, safety equipment, and 3D printing products under well-established brands like RS Components and Allied Electronics. Its DesignSpark platform further enhances its value proposition by fostering an online community for engineers and makers, reinforcing its role as a knowledge hub alongside product distribution. RS Group differentiates itself through a broad product portfolio, technical expertise, and a strong digital presence, positioning it as a trusted partner in industrial supply chains. The company competes in the fragmented industrial distribution sector by leveraging its global footprint, multi-channel sales approach, and focus on high-margin technical products. Its market position is strengthened by strategic acquisitions, such as Synovos and IESA, which expand its service capabilities and geographic reach.
RS Group reported revenue of £2.94 billion for FY 2024, with net income of £183.7 million, reflecting a steady operational performance. The diluted EPS of 39p indicates moderate profitability, supported by an operating cash flow of £196.6 million. Capital expenditures were modest at £15.9 million, suggesting disciplined investment in growth initiatives. The company’s ability to generate consistent cash flow underscores its efficient working capital management.
The company’s earnings power is demonstrated by its ability to maintain profitability in a competitive industrial distribution market. With a net income margin of approximately 6.2%, RS Group balances scale and operational efficiency. Its capital efficiency is evident in its judicious use of resources, as seen in its controlled capex and strong cash conversion cycle, which supports reinvestment and shareholder returns.
RS Group’s balance sheet remains robust, with £258.7 million in cash and equivalents against total debt of £676.9 million, indicating a manageable leverage position. The company’s liquidity and debt profile provide flexibility for strategic investments or acquisitions. Its financial health is further supported by stable operating cash flows, ensuring capacity to meet obligations and fund growth initiatives.
RS Group has demonstrated resilience in revenue growth, driven by its diversified product offerings and geographic presence. The company’s dividend per share of 22.2p reflects a commitment to returning capital to shareholders, supported by its earnings stability. Future growth may hinge on expansion in high-growth markets, digital transformation, and strategic acquisitions, while maintaining a balanced approach to capital allocation.
With a market capitalization of approximately £2.62 billion and a beta of 0.78, RS Group is viewed as a relatively stable investment within the industrials sector. The market appears to price the company based on its consistent cash flow generation and defensive positioning in industrial distribution. Valuation multiples suggest moderate expectations, aligning with its steady but not hyper-growth profile.
RS Group’s strategic advantages include its strong brand portfolio, technical expertise, and global distribution network. The company is well-positioned to capitalize on trends like industrial automation and digital procurement. Its outlook remains positive, supported by operational efficiency and strategic initiatives, though macroeconomic volatility in industrial markets could pose challenges. Long-term growth will depend on its ability to innovate and expand its value-added services.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |