investorscraft@gmail.com

Intrinsic ValueRiverNorth Capital and Income Fund, Inc. (RSF)

Previous Close$14.49
Intrinsic Value
Upside potential
Previous Close
$14.49

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

RiverNorth Capital and Income Fund, Inc. (RSF) is a closed-end management investment company primarily focused on generating high current income and capital appreciation through a diversified portfolio of fixed income and equity securities. The fund employs a flexible investment strategy, targeting undervalued opportunities across corporate bonds, preferred stocks, and other income-generating assets. Its hybrid approach combines credit analysis with macroeconomic insights to optimize risk-adjusted returns in varying market conditions. RSF operates in the competitive closed-end fund sector, where it differentiates itself through active management and a focus on opportunistic credit investments. The fund’s market position is bolstered by RiverNorth’s expertise in alternative credit strategies and its ability to capitalize on dislocations in the fixed income markets. By maintaining a balanced exposure to both income and growth assets, RSF appeals to investors seeking yield enhancement without excessive interest rate sensitivity.

Revenue Profitability And Efficiency

For the fiscal year ending June 2024, RSF reported revenue of $11.52 million and net income of $7.24 million, translating to a diluted EPS of $1.78. Operating cash flow stood at $5.27 million, reflecting efficient cash generation from its investment activities. The minimal capital expenditures of $-4 indicate a lean operational structure focused on portfolio management rather than physical assets.

Earnings Power And Capital Efficiency

RSF demonstrates solid earnings power, with net income representing approximately 63% of revenue, highlighting effective cost management and investment performance. The fund’s ability to generate $1.78 in diluted EPS underscores its capacity to deliver shareholder value through its income-focused strategy. Capital efficiency is further evidenced by its operating cash flow covering a significant portion of its income generation.

Balance Sheet And Financial Health

RSF’s balance sheet shows $451,666 in cash and equivalents against total debt of $48.60 million, indicating a leveraged position typical for closed-end funds. The debt load is manageable given the fund’s income-generating assets, but investors should monitor leverage ratios closely. The absence of substantial capital expenditures suggests a focus on financial rather than operational investments.

Growth Trends And Dividend Policy

RSF maintains a consistent dividend policy, with a dividend per share of $1.6571, aligning with its income-oriented mandate. Growth trends are tied to market opportunities in fixed income and credit sectors, with performance dependent on interest rate environments and credit spreads. The fund’s ability to sustain dividends will hinge on its portfolio yield and capital appreciation potential.

Valuation And Market Expectations

The fund’s valuation reflects its niche focus on income-generating assets, trading at metrics influenced by its dividend yield and NAV performance. Market expectations are likely anchored to interest rate trends and credit market conditions, which directly impact RSF’s investment returns and distribution sustainability.

Strategic Advantages And Outlook

RSF benefits from RiverNorth’s active management and credit expertise, providing a strategic edge in identifying mispriced fixed income opportunities. The outlook remains cautiously optimistic, contingent on stable credit markets and the fund’s ability to navigate interest rate volatility. Its hybrid strategy positions it well for environments where traditional fixed income yields remain compressed.

Sources

Company filings (CIK: 0001644771), reported financials for FY ending 2024-06-30

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount