investorscraft@gmail.com

Intrinsic ValueResolute Mining Limited (RSG.L)

Previous Close£65.80
Intrinsic Value
Upside potential
Previous Close
£65.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Resolute Mining Limited operates as a gold mining company with a primary focus on Africa, particularly through its flagship Syama Gold Mine in Mali and the Mako Gold Mine in Senegal. The company generates revenue through the extraction, processing, and sale of gold, leveraging its operational expertise in high-potential but often challenging jurisdictions. Resolute’s business model is capital-intensive, requiring significant upfront investment in exploration, development, and infrastructure to sustain long-term production. The company operates in a volatile sector where gold prices, geopolitical risks, and operational efficiencies heavily influence profitability. Despite these challenges, Resolute maintains a competitive position in West Africa, a region known for its rich gold deposits but also regulatory and logistical complexities. The company’s ability to navigate these dynamics while optimizing production costs is critical to its market standing. Resolute’s exploration activities further support its growth pipeline, though execution risks remain inherent in resource conversion and mine development.

Revenue Profitability And Efficiency

Resolute Mining reported revenue of 800.97 million GBp for the period, though it recorded a net loss of 28.3 million GBp, reflecting operational or cost challenges. The absence of operating cash flow data limits deeper efficiency analysis, but capital expenditures of 104.82 million GBp suggest ongoing investment in mine development and maintenance. The diluted EPS of -0.0132 GBp underscores profitability pressures, likely tied to gold price fluctuations or operational disruptions.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS indicate subdued earnings power, possibly due to high operating costs, lower gold prices, or one-time impairments. With no reported operating cash flow, assessing capital efficiency is difficult, but the substantial capex highlights a focus on sustaining production. The balance between reinvestment and profitability will be pivotal for improving returns in a cyclical commodity market.

Balance Sheet And Financial Health

Resolute’s balance sheet shows 69.27 million GBp in cash against 43.79 million GBp in total debt, suggesting moderate liquidity. However, the lack of operating cash flow data raises questions about its ability to service obligations organically. The company’s financial health hinges on gold price stability and cost management, given its leveraged position in a capital-intensive industry.

Growth Trends And Dividend Policy

Resolute’s growth is tied to its African assets, with exploration and development driving long-term potential. The absence of dividends aligns with its reinvestment strategy and current profitability challenges. Investors should monitor production trends and reserve replenishment to gauge sustainable growth, as the company prioritizes operational stability over shareholder payouts.

Valuation And Market Expectations

With a market cap of 634.46 million GBp and a beta of 1.179, Resolute is viewed as a higher-risk play sensitive to gold price volatility. The negative earnings and lack of dividends may weigh on valuation, though upside could emerge from improved operational performance or higher commodity prices.

Strategic Advantages And Outlook

Resolute’s strategic advantage lies in its West African assets, which offer high-grade deposits but come with jurisdictional risks. The outlook depends on operational execution, cost control, and gold price trends. Success in optimizing Syama and Mako could enhance margins, while exploration success may provide longer-term growth optionality.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount