Data is not available at this time.
Reyna Silver Corp. operates as a junior mineral exploration company focused exclusively on high-grade silver and gold properties in Mexico's prolific mining districts. The company's core business model centers on acquiring, exploring, and developing mineral properties with the objective of proving economically viable resources that can be advanced toward production or attract acquisition interest from major mining companies. Reyna's primary asset is its 100% owned Guigui Property, a significant land package covering 4,554 hectares in the historic Santa Eulalia District of Chihuahua, Mexico, which hosts known carbonate replacement deposit (CRD) mineralization. The company operates within the highly competitive precious metals exploration sector, targeting districts with established mineralization history to reduce geological risk. Reyna's strategic positioning leverages Mexico's status as the world's largest silver producer, focusing on brownfield exploration near historical mines where infrastructure advantages exist. As an early-stage explorer, the company's value proposition depends entirely on successful exploration results that demonstrate resource potential and attract development capital or partnership opportunities in a capital-intensive industry.
As a pre-revenue exploration company, Reyna Silver generated no operating revenue during the period, which is typical for junior miners in the development phase. The company reported a net loss of approximately CAD 10.1 million, reflecting substantial exploration expenditures and administrative costs required to advance its mineral properties. Operating cash flow was negative CAD 5.6 million, consistent with the cash-intensive nature of mineral exploration activities where capital is deployed toward drilling, sampling, and technical studies without immediate monetization.
The company currently lacks earnings power as it remains in the capital deployment stage focused on property exploration. Diluted earnings per share of CAD -0.052 reflects the shareholder dilution effect of funding exploration through equity issuance. Capital expenditures of CAD 0.55 million were modest relative to the net loss, indicating that significant resources were allocated to operational expenses rather than long-term asset development during this period.
Reyna Silver maintains a minimal cash position of approximately CAD 15,000, indicating potential liquidity constraints for ongoing operations without additional financing. Total debt of CAD 173,000 appears manageable relative to the equity base, but the limited cash reserves suggest imminent need for capital infusion. The balance sheet structure is characteristic of junior explorers with substantial accumulated deficits offset by shareholder equity from successive financing rounds.
The company demonstrates no revenue growth trajectory as it remains pre-production, with value creation dependent entirely on exploration success and resource definition. Reyna maintains no dividend policy, consistent with development-stage companies that reinvest all available capital into exploration activities. Future growth prospects hinge on technical results from the Guigui Property that could potentially attract development partners or acquisition interest from larger mining operators.
With a market capitalization of approximately CAD 35.1 million, the market appears to ascribe modest value to the company's exploration portfolio despite current financial metrics. The beta of 1.422 indicates higher volatility than the broader market, reflecting the speculative nature of junior mining investments. Valuation is primarily driven by perceived geological potential rather than conventional financial metrics, with investors pricing in exploration upside.
Reyna's strategic advantage lies in its focus on the proven Santa Eulalia District, which reduces geological risk through established mineralization models. The outlook remains highly speculative, contingent on successful exploration results and the ability to secure additional funding. Near-term catalysts include drill results from the Guigui Property that could demonstrate economic potential, though the company faces significant challenges in a capital-constrained environment for junior miners.
Company description and financial data providedTSXV filingsMineral property disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |