Data is not available at this time.
Ross Stores operates as a leading off-price retail apparel and home accessories chain in the U.S., offering in-season, name-brand, and designer products at 20%–60% discounts compared to department stores. The company’s revenue model hinges on opportunistic purchasing of excess inventory and closeouts, enabling competitive pricing while maintaining healthy margins. With 1,533 stores under the Ross and dd’s DISCOUNTS banners, it serves value-conscious consumers across 36 states, leveraging a decentralized sourcing strategy to ensure product diversity and regional relevance. Ross Stores occupies a unique niche in the consumer defensive sector, differentiating itself from traditional discount retailers through its focus on branded fashion and home goods. Its market position is reinforced by a scalable supply chain, supported by six distribution centers, which enhances inventory turnover and cost efficiency. The company’s ability to adapt to shifting consumer preferences and economic conditions underscores its resilience in the competitive off-price segment.
Ross Stores reported revenue of €18.9 billion in FY2022, with net income reaching €1.72 billion, reflecting a robust operating margin. The company’s operating cash flow stood at €1.74 billion, supported by disciplined inventory management and cost controls. Capital expenditures of €557.8 million were directed toward store expansion and supply chain enhancements, aligning with its growth strategy.
Diluted EPS of €4.87 highlights Ross Stores’ earnings strength, driven by efficient capital allocation and high inventory turnover. The company’s off-price model ensures consistent profitability, with operating cash flow comfortably covering capital investments and debt obligations. Its capital-light store expansion strategy further enhances return on invested capital.
Ross Stores maintains a solid balance sheet, with €4.92 billion in cash and equivalents against €5.62 billion in total debt. The company’s liquidity position is strong, supported by healthy cash flow generation. Its leverage is manageable, with ample flexibility to fund growth initiatives and shareholder returns.
The company has demonstrated steady growth through store expansion and same-store sales improvements. A dividend of €3.77 per share underscores its commitment to returning capital to shareholders, complemented by share repurchases. Ross Stores’ focus on value retail positions it well for sustained growth in varying economic climates.
Ross Stores’ valuation reflects its resilient business model and consistent performance in the off-price retail sector. Market expectations are anchored on its ability to maintain margin discipline and expand its store footprint, leveraging its competitive pricing advantage.
Ross Stores benefits from a flexible sourcing model, strong vendor relationships, and a value-driven customer base. The outlook remains positive, with opportunities to capture market share as consumers prioritize affordability. Strategic investments in supply chain and digital capabilities are expected to further strengthen its market position.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |