Data is not available at this time.
RTG Mining Inc. operates in the industrial materials sector, focusing on the exploration and development of copper and gold deposits. The company's flagship asset is the Mabilo project in the Philippines, complemented by a portfolio of exploration properties including Chanach, Bunawan, and the Panguna Project in Bougainville. RTG Mining's revenue model hinges on advancing these projects to production, leveraging mineral rights and strategic partnerships to unlock value. The company operates in a competitive and capital-intensive industry, where success depends on resource quality, jurisdictional stability, and funding access. RTG's market position is that of a junior miner, with a focus on high-potential but early-stage assets, requiring significant investment to reach commercial viability. The company's geographic diversification across the Asia-Pacific region mitigates some risk, though its small scale limits bargaining power with suppliers and financiers.
RTG Mining reported no revenue in the latest fiscal period, reflecting its pre-production stage. The company posted a net loss of CAD 5.15 million, with diluted EPS of -CAD 0.0046, underscoring the challenges of funding exploration activities without operating cash flows. Operating cash flow was negative CAD 4.14 million, while capital expenditures were minimal at CAD 44.8 thousand, indicating restrained investment in project development.
The absence of revenue highlights RTG Mining's reliance on external financing to sustain operations. With negative earnings and minimal capital deployment, the company's capital efficiency metrics are not yet meaningful. The focus remains on advancing exploration projects to attract development funding or strategic partnerships, which would improve future earnings potential.
RTG Mining's balance sheet shows limited liquidity, with CAD 736.5 thousand in cash and equivalents against CAD 445.1 thousand in total debt. The modest debt level is positive, but the company's ability to continue operations depends on raising additional capital. The lack of revenue and consistent cash burn rate pose significant financial sustainability risks without further equity or debt financing.
Growth prospects are tied to the progression of RTG Mining's exploration projects, particularly Mabilo. The company does not pay dividends, consistent with its development-stage status and reinvestment needs. Future growth hinges on successful resource definition, permitting, and securing development funding, which remain uncertain given the early-stage nature of its assets.
With a market capitalization of CAD 39.5 million, RTG Mining is valued as a speculative exploration play. The low beta of 0.159 suggests limited correlation with broader markets, reflecting its niche focus. Investors appear to price in the potential of its projects rather than current financial performance, with significant upside contingent on resource upgrades or project milestones.
RTG Mining's strategic advantage lies in its portfolio of copper-gold projects in geopolitically stable regions, particularly the Philippines. However, the outlook remains highly uncertain, dependent on exploration success and funding availability. The company must navigate commodity price volatility, permitting risks, and capital constraints to transition from explorer to developer, a challenging path with no near-term catalysts.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |