Data is not available at this time.
The Restaurant Group plc (RTN.L) is a prominent UK-based operator of restaurants and pubs, managing a diverse portfolio of approximately 400 locations under well-known brands such as Wagamama, Frankie & Benny's, and Brunning & Price. The company operates across multiple segments, including casual dining, pubs, and concessions, catering to a broad consumer base. Its flagship brand, Wagamama, is a leader in the Asian-inspired casual dining segment, while its pub division, Brunning & Price, focuses on premium gastropubs. The company’s concessions business serves travel hubs, leveraging high footfall locations. RTN.L competes in the highly fragmented UK restaurant sector, where differentiation through brand strength, operational efficiency, and customer experience is critical. Despite macroeconomic challenges, the group maintains a resilient market position by balancing value-oriented and premium offerings. Its multi-brand strategy allows it to capture varying consumer preferences, though it faces intense competition from both established chains and independent operators. The company’s ability to adapt to shifting dining trends, such as demand for healthier and international cuisines, will be pivotal for sustained growth.
In FY 2022, The Restaurant Group reported revenue of £883 million, reflecting recovery post-pandemic but still impacted by inflationary pressures. The company posted a net loss of £68.5 million, with diluted EPS at -8.93p, underscoring ongoing cost challenges. Operating cash flow stood at £118.9 million, indicating some operational resilience, though capital expenditures of £59.6 million suggest continued investment in maintaining and upgrading its estate.
The company’s earnings power remains constrained by high operating costs and debt servicing, with a negative net income highlighting profitability challenges. Capital efficiency is under pressure, as evidenced by significant capex relative to cash reserves. The focus on premium brands like Wagamama may improve margins over time, but near-term headwinds persist in a competitive and cost-sensitive environment.
RTN.L’s balance sheet shows £27.7 million in cash against total debt of £609.4 million, indicating a leveraged position. The high debt load raises concerns about financial flexibility, particularly given the cyclical nature of the restaurant industry. While operating cash flow provides some coverage, the company’s ability to manage debt maturities and refinancing will be critical to avoiding liquidity constraints.
Growth trends are mixed, with recovery in dine-in demand offset by cost inflation and subdued consumer spending. The company suspended dividends in FY 2022, prioritizing debt reduction and operational stability. Future dividend reinstatement will likely depend on sustained profitability improvements and stronger free cash flow generation.
With a market cap of approximately £499 million, RTN.L trades at a discount to peers, reflecting its financial challenges and sector risks. Investors appear cautious, pricing in ongoing margin pressures and execution risks in its turnaround strategy. The high beta of 1.852 indicates significant volatility, aligning with the cyclicality of the restaurant industry.
The Restaurant Group’s strategic advantages lie in its diversified brand portfolio and strong positioning in key segments like Asian cuisine and gastropubs. However, the outlook remains uncertain due to macroeconomic pressures and competitive intensity. Success will hinge on cost management, brand differentiation, and leveraging high-growth concepts like Wagamama to drive long-term shareholder value.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |