Data is not available at this time.
Rentokil Initial plc operates as a global leader in pest control and hygiene services, serving commercial and residential customers across multiple geographies. The company generates revenue through recurring service contracts, one-time treatments, and product sales, leveraging its extensive network of technicians and proprietary technologies. Its pest control segment dominates the market, supported by strategic acquisitions that expand its geographic footprint and service capabilities. Rentokil competes on scale, brand reputation, and integrated digital solutions, positioning itself as a consolidator in a fragmented industry. The hygiene segment complements its core business, offering washroom and workplace hygiene services that benefit from long-term contracts and regulatory tailwinds. With operations in over 80 countries, Rentokil maintains a diversified revenue base, reducing dependency on any single market. Its acquisition-driven growth strategy enhances market share, while operational synergies improve margins over time. The company’s focus on sustainability and innovation further strengthens its competitive edge in an industry increasingly driven by environmental and health standards.
Rentokil reported revenue of £5.44 billion for FY 2024, with net income of £307 million, reflecting a net margin of approximately 5.6%. Operating cash flow stood at £678 million, underscoring strong cash generation capabilities. Capital expenditures of £171 million indicate disciplined reinvestment, supporting growth and operational efficiency. The company’s ability to convert revenue into cash highlights its stable business model and effective cost management.
Diluted EPS of £0.60 demonstrates Rentokil’s earnings power, supported by its scalable service model and high-margin recurring revenue streams. The company’s capital efficiency is evident in its ability to fund acquisitions and organic growth while maintaining profitability. Its focus on integrating acquired businesses ensures sustained improvements in return on invested capital over time.
Rentokil’s balance sheet shows £925 million in cash and equivalents against total debt of £4.14 billion, indicating a leveraged but manageable position. The company’s strong operating cash flow provides ample coverage for debt servicing and dividend payments. Its financial health is further supported by a diversified revenue base and predictable cash flows, reducing liquidity risks.
Rentokil has consistently grown through acquisitions and organic expansion, with revenue growth driven by market consolidation and cross-selling opportunities. The company maintains a shareholder-friendly dividend policy, distributing £0.58587 per share annually. Its commitment to returning capital to shareholders, coupled with reinvestment in growth initiatives, balances short-term returns with long-term value creation.
Rentokil’s valuation reflects its leadership in pest control and hygiene services, with market expectations centered on continued margin improvement and acquisition-led growth. The stock’s performance is likely tied to execution on integration synergies and free cash flow generation, which support further deleveraging and potential dividend increases.
Rentokil’s strategic advantages include its global scale, recurring revenue model, and technological edge in pest control. The outlook remains positive, supported by industry tailwinds such as increasing hygiene standards and regulatory requirements. Challenges include integration risks from acquisitions and macroeconomic pressures, but the company’s diversified operations provide resilience.
10-K filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |