Data is not available at this time.
Rentokil Initial plc operates as a global leader in route-based services, specializing in pest control, hygiene, and workwear solutions. The company serves a diverse clientele across commercial and residential sectors, leveraging its extensive service portfolio to address critical needs in sanitation, safety, and environmental management. With operations spanning North America, Europe, Asia, and the Pacific, Rentokil maintains a strong market presence through recurring revenue models tied to service contracts, ensuring stable cash flows. Its pest control division remains a core revenue driver, complemented by hygiene services and healthcare waste management, which benefit from regulatory tailwinds and heightened public health awareness. The company’s acquisition strategy, including the notable purchase of Terminix, has fortified its North American footprint, enhancing scale and cross-selling opportunities. Rentokil’s integrated service offerings and technological investments in digital pest monitoring position it as a differentiated player in the fragmented specialty services industry.
Rentokil reported revenue of £5.44 billion for the period, with net income of £307 million, reflecting a margin of approximately 5.6%. Operating cash flow stood at £678 million, supported by disciplined cost management and recurring service income. Capital expenditures of £171 million indicate ongoing investments in technology and fleet modernization to sustain operational efficiency.
The company’s diluted EPS of 12p underscores its earnings capacity, though leverage from acquisitions has elevated total debt to £4.11 billion. Rentokil’s capital allocation prioritizes growth investments and debt reduction, with free cash flow supporting dividends and strategic initiatives.
Rentokil’s balance sheet shows £909 million in cash against £4.11 billion in total debt, reflecting a leveraged but manageable position. The company’s liquidity and access to credit markets provide flexibility, though interest coverage metrics warrant monitoring given rising rates.
Organic growth has been steady, supplemented by acquisitions like Terminix. A dividend of 9.09p per share signals commitment to shareholder returns, though payout ratios remain conservative to preserve capital for debt reduction and M&A.
At a market cap of £8.89 billion, Rentokil trades at a premium to peers, reflecting its market leadership and growth potential. Investors appear to price in synergies from recent acquisitions and long-term margin expansion.
Rentokil’s scale, geographic diversity, and recurring revenue model provide resilience against economic cycles. Near-term focus includes integrating acquisitions and leveraging digital tools to enhance service delivery. Regulatory tailwinds in hygiene and pest control support sustained demand, though execution risks and debt levels remain key watchpoints.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |