Data is not available at this time.
Rubis operates as a key player in the bulk liquid storage and petroleum distribution sectors, serving diverse markets across Europe, Africa, and the Caribbean. The company’s Retail & Marketing division focuses on fuel distribution, liquefied gases, and lubricants, catering to gas stations, industrial clients, and aviation sectors, while its Support & Services division provides critical infrastructure and logistics for downstream operations. Rubis differentiates itself through a vertically integrated model, combining storage terminals with a robust distribution network, ensuring supply chain resilience and competitive pricing. Its diversified product portfolio—including biofuels, chemicals, and agri-food storage—positions it as a versatile energy and logistics provider. The company’s strong regional presence in emerging markets, particularly Africa and the Caribbean, offers growth potential amid rising energy demand, while its European operations benefit from stable demand and regulatory frameworks. Rubis’s ability to serve niche segments, such as marine fuels and bitumen, further solidifies its market position.
Rubis reported revenue of €6.64 billion for the latest fiscal year, with net income of €342 million, reflecting a net margin of approximately 5.2%. The company generated €665 million in operating cash flow, demonstrating solid cash conversion despite capital expenditures of €248 million. Its diluted EPS of €3.30 underscores steady profitability, though margins are influenced by volatile energy prices and regional demand fluctuations.
Rubis’s earnings power is supported by its asset-light distribution model and high-utilization storage terminals, which generate recurring revenue. The company’s capital efficiency is evident in its ability to maintain profitability while investing in infrastructure, though its debt-to-equity ratio suggests moderate leverage. Operating cash flow covers interest obligations comfortably, indicating sustainable earnings capacity.
Rubis holds €676 million in cash and equivalents against total debt of €2.23 billion, reflecting a manageable liquidity position. The balance sheet is structured to support growth initiatives, with debt primarily tied to long-term assets. The company’s financial health is stable, though investors should monitor energy price volatility and geopolitical risks in its operating regions.
Rubis has demonstrated consistent dividend payments, with a recent payout of €2.73 per share, signaling commitment to shareholder returns. Growth is driven by expansion in emerging markets and diversification into biofuels and agri-food storage. However, revenue growth may be tempered by macroeconomic headwinds in its key regions.
With a market cap of €2.97 billion and a beta of 1.18, Rubis trades with higher volatility than the broader market, reflecting its exposure to commodity cycles. Investors appear to price in moderate growth expectations, balancing its stable cash flows against sector-wide challenges.
Rubis benefits from geographic diversification and a resilient business model, though its outlook hinges on energy transition trends and regional economic stability. Strategic investments in low-carbon fuels and storage infrastructure could enhance long-term competitiveness, but near-term performance remains tied to oil price dynamics.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |