Data is not available at this time.
Rumble Inc. operates as a video-sharing platform positioned as an alternative to mainstream social media, emphasizing free speech and minimal content moderation. The company generates revenue primarily through advertising, subscription services, and cloud infrastructure offerings, catering to creators and users seeking an uncensored digital environment. Rumble competes in the highly concentrated online video market dominated by giants like YouTube, differentiating itself through its commitment to open discourse and creator monetization. Its niche appeal attracts politically conservative audiences and independent content creators, though its market share remains modest compared to industry leaders. The platform's growth hinges on expanding its user base and monetization capabilities while navigating regulatory scrutiny and competitive pressures.
Rumble reported revenue of $95.5 million for FY 2024, reflecting its early-stage monetization efforts. However, the company posted a net loss of $338.4 million, with diluted EPS of -$1.66, indicating significant unprofitability. Operating cash flow was negative at -$87.0 million, exacerbated by high growth-related expenditures. Capital expenditures were modest at -$2.7 million, suggesting limited infrastructure investments relative to operational burn.
The company's negative earnings and cash flow underscore challenges in scaling profitability. High operating losses relative to revenue imply inefficiencies in monetizing its user base. With minimal capital expenditures, Rumble's capital efficiency remains weak, as it prioritizes growth over near-term returns. The lack of positive free cash flow limits reinvestment capacity without external funding.
Rumble maintains a strong liquidity position with $114.0 million in cash and equivalents, providing a runway to fund operations. Total debt is negligible at $1.8 million, reducing leverage risks. However, persistent cash burn raises concerns about long-term sustainability if revenue growth fails to accelerate. The balance sheet remains unburdened by debt but relies heavily on equity financing to offset losses.
Rumble's growth trajectory is uncertain, with revenue yet to offset high operating costs. The company does not pay dividends, reinvesting all resources into platform expansion and user acquisition. Future growth depends on attracting advertisers and subscribers amid intense competition. Without a clear path to profitability, dividend initiation is unlikely in the near term.
The market likely prices Rumble as a high-risk, high-reward bet on its niche positioning. Negative earnings and cash flows suggest investors focus on long-term potential rather than current fundamentals. Valuation multiples are inapplicable due to losses, leaving sentiment driven by user growth and ideological alignment rather than traditional metrics.
Rumble's strategic advantage lies in its appeal to underserved audiences, but monetization and scalability remain hurdles. Regulatory tailwinds favoring free speech could benefit the platform, though competition and content moderation challenges persist. The outlook hinges on balancing growth with financial discipline, requiring improved ad tech and subscriber retention to achieve sustainable operations.
Company filings (10-K), Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |