Data is not available at this time.
Sunrun Inc. operates in the renewable energy sector, specializing in residential solar energy solutions and battery storage systems. The company generates revenue primarily through solar lease agreements, power purchase agreements (PPAs), and direct system sales, offering homeowners cost-effective alternatives to traditional utility power. Sunrun’s vertically integrated model spans installation, financing, and maintenance, positioning it as a leader in the U.S. residential solar market. The company benefits from regulatory tailwinds, including federal tax credits and state-level incentives, which bolster demand for clean energy solutions. Sunrun’s market position is reinforced by its extensive network of installation partners and proprietary technology, which enhances system efficiency and customer retention. Despite competition from utilities and other solar providers, Sunrun’s brand recognition and scalable platform provide a competitive edge in a rapidly evolving industry.
Sunrun reported revenue of $2.04 billion for the fiscal year ending December 31, 2024, reflecting its strong market presence in residential solar. However, the company posted a net loss of $2.85 billion, driven by high operating costs and capital expenditures. Operating cash flow was negative at $766 million, underscoring the capital-intensive nature of its business model. Efficiency metrics remain pressured by upfront installation costs and financing expenses.
Sunrun’s diluted EPS of -$12.81 highlights significant earnings challenges, exacerbated by substantial investments in growth and infrastructure. The company’s capital expenditures totaled $2.70 billion, indicating aggressive expansion but straining near-term profitability. While long-term contracts provide recurring revenue, the current capital efficiency is low, with returns overshadowed by high leverage and operational costs.
Sunrun’s balance sheet shows $575 million in cash and equivalents against total debt of $13.02 billion, reflecting a highly leveraged position. The debt load raises concerns about financial flexibility, particularly given negative operating cash flow. The company’s ability to service debt hinges on future cash flow generation and access to capital markets, which may be constrained by rising interest rates.
Sunrun’s growth is driven by increasing adoption of residential solar and energy storage, supported by regulatory incentives. However, the company does not pay dividends, reinvesting all cash flows into expansion and technology. Growth trends remain positive, but profitability must improve to sustain long-term viability. The absence of a dividend aligns with its capital-intensive growth strategy.
Sunrun’s valuation reflects high growth expectations but also significant execution risks. Investors price in future cash flows from solar leases and PPAs, though near-term losses and leverage weigh on sentiment. Market expectations hinge on the company’s ability to achieve scale and operational efficiency while navigating macroeconomic and regulatory uncertainties.
Sunrun’s strategic advantages include its leading market share, proprietary technology, and regulatory tailwinds. The outlook depends on execution in scaling operations, managing debt, and improving unit economics. Long-term prospects are tied to the broader transition to renewable energy, but near-term challenges persist. Success will require balancing growth investments with financial discipline to achieve sustainable profitability.
10-K filing, company investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |