Data is not available at this time.
Rupert Resources Ltd. is a gold exploration company focused on advancing its 100%-owned Rupert Lapland Project Area in Northern Finland, which includes the high-potential Ikkari discovery and the Pahtavaara mine and mill. The company operates in the highly cyclical and capital-intensive gold mining sector, where success hinges on resource discovery, development efficiency, and commodity price exposure. With a land package spanning 595km², Rupert Resources aims to establish itself as a significant player in European gold exploration, leveraging Finland’s stable mining jurisdiction and existing infrastructure. The company’s revenue model is currently pre-production, relying on equity financing and strategic partnerships to fund exploration while targeting future cash flows from potential mine development. Its market position is speculative but promising, given Ikkari’s growing resource base and the region’s untapped potential. Unlike producers, Rupert’s valuation is driven by exploration milestones, requiring disciplined capital allocation to mitigate risks inherent in early-stage projects.
Rupert Resources remains pre-revenue, reporting no income in FY2024, with a net loss of CAD 12.6 million and negative operating cash flow of CAD 4.2 million. The company’s financials reflect its exploration-stage status, with capital expenditures of CAD 25.4 million directed toward advancing its Finnish assets. Efficiency metrics are not yet applicable, as the business model prioritizes resource growth over near-term profitability.
The company’s diluted EPS of CAD -0.05 underscores its lack of earnings power in the current phase. Capital efficiency is focused on exploration success, with expenditures targeting resource definition at Ikkari and Pahtavaara. The absence of debt and a cash position of CAD 44.6 million provide runway for further drilling but highlight dependence on equity markets for funding.
Rupert Resources maintains a clean balance sheet with no debt and CAD 44.6 million in cash and equivalents, offering liquidity to sustain exploration activities. The company’s financial health is stable for its stage, though its ability to secure additional financing will be critical as projects advance toward feasibility. Shareholder equity is supported by a market cap of CAD 1.21 billion, reflecting investor optimism about resource potential.
Growth is tied to resource expansion and feasibility studies, with no near-term production or dividend expectations. The company’s progress in Finland will dictate its trajectory, with market sentiment driven by drill results and gold price trends. Shareholder returns are deferred until potential mine development, aligning with industry norms for exploration-focused firms.
The CAD 1.21 billion market cap implies significant speculation on Ikkari’s viability, with a beta of 1.23 indicating higher volatility than the broader market. Valuation hinges on gold prices and exploration success, lacking traditional metrics like P/E. Investors appear to price in long-term optionality rather than near-term cash flows.
Rupert’s key advantages include its large land package in a mining-friendly jurisdiction and the high-grade potential of Ikkari. The outlook depends on technical studies and funding availability, with upside tied to gold prices and discovery upside. Risks include exploration uncertainty and reliance on external capital, but strategic progress could position the company for partnerships or eventual production.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |