Data is not available at this time.
Rush Enterprises, Inc. operates as a leading retailer of commercial vehicles and related services in the United States, specializing in medium- and heavy-duty trucks. The company generates revenue through vehicle sales, parts distribution, and service operations, with a strong focus on the aftermarket segment. Its vertically integrated model, which includes financing and leasing solutions, enhances customer retention and recurring revenue streams. Rush Enterprises holds a dominant position in the commercial truck dealership market, supported by long-standing partnerships with major manufacturers like Peterbilt, International, and Hino. The company’s extensive network of dealerships and service centers provides a competitive edge in fleet management and maintenance, catering to both regional and national customers. Its strategic focus on high-margin aftermarket services and parts distribution mitigates cyclicality in new truck sales, reinforcing its resilience in varying economic conditions.
Rush Enterprises reported revenue of $7.80 billion for FY 2024, with net income of $304.2 million, reflecting a net margin of approximately 3.9%. Diluted EPS stood at $3.72, supported by disciplined cost management. Operating cash flow was robust at $619.6 million, though capital expenditures of $433.0 million indicate ongoing investments in facilities and inventory to sustain growth.
The company demonstrates solid earnings power, with operating cash flow covering capital expenditures comfortably. Its focus on high-margin aftermarket services enhances capital efficiency, though leverage remains moderate with total debt at $1.73 billion. The balance between growth investments and profitability suggests a sustainable model, albeit sensitive to truck demand cycles.
Rush Enterprises maintains a balanced financial position, with $228.1 million in cash and equivalents against $1.73 billion in total debt. The debt level is manageable given its stable cash flows, but liquidity could be pressured in a prolonged downturn. Shareholders’ equity remains healthy, supporting further strategic investments if required.
Growth is driven by expansion in aftermarket services and strategic acquisitions, though new truck sales remain cyclical. The company pays a dividend of $0.72 per share, reflecting a conservative payout ratio and commitment to returning capital while retaining flexibility for reinvestment. Future growth may hinge on fleet replacement cycles and aftermarket penetration.
The market appears to price Rush Enterprises as a cyclical player with steady aftermarket resilience. Valuation multiples likely reflect expectations of moderate growth, balancing near-term demand fluctuations with long-term service revenue stability. Investor focus remains on execution in high-margin segments and debt management.
Rush Enterprises’ integrated service model and strong manufacturer relationships provide durable competitive advantages. The outlook is cautiously optimistic, with aftermarket growth offsetting cyclical truck sales. Macroeconomic factors, including freight demand and interest rates, will influence performance, but the company’s diversified revenue base positions it well for sustained profitability.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |