Data is not available at this time.
Pathfinder Ventures Inc. operates within the Canadian recreational vehicle and outdoor hospitality sector, developing and managing a network of premium RV parks and campgrounds under the Pathfinder Camp Resorts brand. The company's core revenue model is derived from site rentals, amenity fees, and ancillary services catering to the growing demand for outdoor recreational experiences. With three established camp resorts located in British Columbia, Pathfinder focuses on acquiring and enhancing properties to create destination-quality facilities that serve both the local and tourist markets. The company positions itself in the niche but expanding market of organized outdoor accommodations, competing with both public campgrounds and private resort operators. Its strategic focus on British Columbia provides exposure to a region with strong tourism appeal, though this also represents a concentrated geographic risk. Pathfinder's market position is that of an emerging consolidator in a fragmented industry, seeking to build scale through strategic acquisitions and operational improvements.
For FY 2023, Pathfinder Ventures generated CAD 3.37 million in revenue while reporting a significant net loss of CAD 2.07 million. The negative operating cash flow of CAD 1.26 million indicates the company is currently consuming cash from its core operations. Capital expenditures were relatively modest at CAD 83,647, suggesting limited investment in new property development during the period. These metrics reflect the early-stage nature of the business and the challenges of achieving profitability while building out the campground network.
The company's earnings power remains under development, with diluted EPS of -CAD 0.0342 for the fiscal year. The substantial net loss relative to revenue indicates that operating costs and financing expenses currently outweigh the revenue-generating capacity of the existing three properties. The negative operating cash flow further demonstrates that the current portfolio is not yet generating sufficient cash to sustain operations without external funding, highlighting the capital-intensive phase of the business model.
Pathfinder maintains a relatively weak financial position with CAD 0.46 million in cash against total debt of CAD 10.65 million, indicating significant leverage. The debt-to-equity ratio appears elevated given the company's market capitalization of approximately CAD 1.59 million. The limited cash reserves relative to ongoing operational cash burn create liquidity concerns, suggesting the company may require additional financing to support continued operations and expansion initiatives.
As an early-stage company focused on network expansion, Pathfinder does not pay dividends and reinvests all available capital into growth initiatives. The company's growth strategy centers on acquiring and developing additional RV park properties to scale its portfolio beyond the current three locations. The challenging financial results for FY 2023 indicate the company is in a building phase where revenue growth has not yet translated to profitability or positive cash generation.
With a market capitalization of approximately CAD 1.59 million, the market appears to be valuing Pathfinder Ventures as a speculative development-stage company. The valuation reflects significant uncertainty about the company's ability to successfully execute its expansion strategy and achieve profitability. The low beta of 0.264 suggests the stock has shown lower volatility than the broader market, potentially indicating limited trading activity or investor interest in this micro-cap venture.
Pathfinder's strategic advantage lies in its first-mover positioning in the consolidation of the fragmented Canadian RV park sector. The company's focus on premium campground experiences aligns with growing outdoor recreation trends. However, the outlook is challenged by the company's current financial constraints, high debt load, and need for additional capital to fund expansion. Success will depend on the company's ability to secure financing, effectively integrate new acquisitions, and demonstrate operational improvements that can lead to sustainable profitability.
Company financial statementsTSXV filings
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |