Data is not available at this time.
Revolution Medicines, Inc. is a clinical-stage biotechnology company focused on developing precision oncology therapies targeting RAS-addicted cancers. The company leverages deep expertise in RAS biology to design small-molecule inhibitors aimed at addressing mutations in the RAS pathway, a key driver in many aggressive cancers. Its lead candidates, including RMC-6236 and RMC-6291, target both common and rare RAS mutations, positioning the firm at the forefront of next-generation oncology treatments. The company operates in a highly competitive sector dominated by large pharmaceutical players, but its specialized focus on RAS mutations provides a differentiated niche. Revolution Medicines collaborates with academic institutions and industry partners to accelerate drug development, though it currently relies heavily on external funding due to its pre-revenue status. Its long-term success hinges on clinical trial outcomes and the ability to commercialize its pipeline.
Revolution Medicines remains pre-revenue, with no product sales as of FY 2024. The company reported a net loss of $600.1 million, reflecting heavy R&D investments in its clinical-stage pipeline. Operating cash flow was negative $557.4 million, underscoring the capital-intensive nature of drug development. Capital expenditures were modest at $10.3 million, as the company prioritizes clinical trials over physical infrastructure.
The company’s diluted EPS of -$3.58 highlights its current lack of earnings power, typical for a biotech firm in the clinical development phase. With no revenue streams, capital efficiency is driven by the progression of its drug candidates through trials. The firm’s ability to secure additional funding or partnerships will be critical to sustaining operations until commercialization.
Revolution Medicines held $543.1 million in cash and equivalents as of FY 2024, providing a runway to fund operations. Total debt stood at $135.8 million, suggesting manageable leverage. However, the significant net loss and negative cash flow indicate reliance on future financing rounds or strategic collaborations to maintain liquidity.
Growth is entirely pipeline-dependent, with progress measured by clinical milestones rather than financial metrics. The company does not pay dividends, reinvesting all available capital into R&D. Investor returns will hinge on successful drug approvals and commercialization, which remain speculative at this stage.
Market valuation likely reflects optimism around the company’s RAS-focused pipeline, though the absence of revenue introduces high uncertainty. Investors price in potential breakthroughs in oncology, but clinical setbacks could significantly impact the stock. The lack of earnings makes traditional valuation metrics inapplicable, leaving the stock exposed to binary outcomes.
Revolution Medicines’ deep focus on RAS biology provides a scientific edge, but commercialization risks remain high. The outlook depends on clinical data readouts, regulatory approvals, and the ability to scale manufacturing. Success in any of its lead candidates could transform the company into a key player in precision oncology, though failure would necessitate a strategic pivot.
10-K filing, company investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |