Data is not available at this time.
Reviva Pharmaceuticals Holdings, Inc. is a clinical-stage biopharmaceutical company focused on developing novel therapies for central nervous system (CNS), respiratory, and metabolic diseases. The company’s lead candidate, brilaroxazine, targets schizophrenia and other neuropsychiatric conditions, leveraging a differentiated mechanism of action to address unmet medical needs. Operating in the highly competitive biotech sector, Reviva aims to carve a niche by prioritizing efficacy and safety in its pipeline, though it faces significant regulatory and commercialization hurdles typical of early-stage drug developers. The company’s revenue model hinges on successful clinical trials, partnerships, and eventual commercialization, with no current product sales. Its market position is speculative, contingent on clinical outcomes and funding sustainability in a capital-intensive industry.
Reviva reported no revenue in the period, reflecting its pre-commercial stage. Net income stood at -$29.9 million, with diluted EPS of -$0.90, underscoring heavy R&D and operational costs. Operating cash flow was -$33.5 million, with no capital expenditures, indicating a focus on conserving liquidity for clinical development. The absence of revenue and persistent losses highlight the company’s reliance on external financing to sustain operations.
The company’s negative earnings and cash flow demonstrate its current lack of earnings power, typical of clinical-stage biotech firms. Capital efficiency is constrained by high burn rates tied to drug development, with no near-term path to profitability. Shareholder dilution remains a risk, as evidenced by the -$0.90 EPS and 33.1 million shares outstanding, though debt levels are minimal at $0.5 million.
Reviva’s balance sheet shows $13.5 million in cash and equivalents against negligible debt, providing limited runway for operations. The lack of revenue and high cash burn (-$33.5 million operating cash flow) raise liquidity concerns, necessitating future fundraising. Financial health is precarious, hinging on successful capital raises or pipeline advancements to extend its operational horizon.
Growth is entirely pipeline-dependent, with no commercial products to drive trends. The company’s progress will hinge on clinical milestones for brilaroxazine. No dividends are paid, consistent with its pre-revenue status and reinvestment needs. Investor returns, if any, will rely on pipeline success or strategic transactions, given the absence of organic cash generation.
Valuation is speculative, tied to clinical potential rather than fundamentals. Market expectations are binary, contingent on trial outcomes and regulatory progress. The stock’s performance will likely reflect sentiment around brilaroxazine’s prospects, with high volatility given the company’s stage and sector risks.
Reviva’s key advantage lies in its focused pipeline targeting underserved CNS conditions, but execution risks are high. The outlook remains uncertain, dependent on clinical data, funding, and competitive dynamics. Near-term survival hinges on securing additional capital, while long-term success requires overcoming development and commercialization challenges inherent to biotech.
Company filings (10-K), CIK 0001742927
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |