Data is not available at this time.
Reviva Pharmaceuticals Holdings, Inc. is a clinical-stage biopharmaceutical company focused on developing novel therapies for central nervous system (CNS), respiratory, and metabolic diseases. The company’s lead candidate, brilaroxazine, targets schizophrenia and other neuropsychiatric conditions, leveraging a differentiated mechanism of action to address unmet medical needs. Operating in the highly competitive biotech sector, Reviva aims to carve out a niche by prioritizing efficacy and safety in its pipeline, targeting markets with significant patient populations and limited treatment options. The company’s revenue model is currently preclinical, relying on funding from equity offerings and collaborations to advance its drug candidates through clinical trials. With no commercialized products, Reviva’s market position hinges on successful clinical outcomes and regulatory approvals, positioning it as a high-risk, high-reward player in the specialty pharma space. Its long-term viability depends on translating clinical progress into partnerships or commercialization opportunities.
Reviva Pharmaceuticals reported no revenue for the period, reflecting its preclinical stage. The company posted a net loss of $29.9 million, with diluted EPS of -$0.90, driven by R&D expenses and operational costs. Operating cash flow was negative $33.5 million, underscoring the capital-intensive nature of drug development. With no capital expenditures, the focus remains on advancing clinical programs rather than infrastructure.
Reviva’s earnings power is constrained by its lack of revenue and reliance on external financing. The negative EPS and operating cash flow highlight the challenges of funding clinical trials without commercial income. Capital efficiency is difficult to assess given the early-stage pipeline, but the company’s ability to extend its cash runway will be critical to reaching key milestones.
The company held $13.5 million in cash and equivalents, with minimal total debt of $458,154. While the balance sheet appears unburdened by leverage, the negative cash flow and absence of revenue raise concerns about liquidity. Reviva’s financial health hinges on securing additional funding to sustain operations and advance its clinical programs.
Reviva’s growth trajectory is tied to clinical progress, with no near-term revenue expected. The company does not pay dividends, typical for a development-stage biotech, as it reinvests all available capital into R&D. Future growth depends on successful trial outcomes, regulatory approvals, and potential partnerships or licensing deals.
As a preclinical biotech, Reviva’s valuation is speculative, driven by pipeline potential rather than fundamentals. Market expectations are tied to clinical milestones, with investors pricing in high risk and potential upside. The warrants (RVPHW) reflect leveraged exposure to the company’s long-term success.
Reviva’s strategic advantage lies in its focus on CNS disorders with high unmet needs, such as schizophrenia. The outlook remains uncertain, contingent on clinical data and funding. Positive trial results could attract partnerships, while setbacks may necessitate further dilution. The company’s ability to navigate regulatory and financial hurdles will determine its trajectory.
10-K filing, CIK 0001742927
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |