investorscraft@gmail.com

Intrinsic ValueRiverview Bancorp, Inc. (RVSB)

Previous Close$5.17
Intrinsic Value
Upside potential
Previous Close
$5.17

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Riverview Bancorp, Inc. operates as the holding company for Riverview Bank, a community-focused financial institution primarily serving the Pacific Northwest. The company generates revenue through traditional banking activities, including commercial and consumer lending, mortgage origination, and deposit services. Its core markets include Washington and Oregon, where it emphasizes relationship-based banking for small businesses and retail customers. Riverview differentiates itself through localized decision-making and personalized service, positioning it as a trusted financial partner in its regional footprint. The bank’s loan portfolio is diversified across commercial real estate, construction, and residential mortgages, with a conservative underwriting approach. Its deposit base is primarily composed of low-cost core accounts, supporting stable net interest margins. While operating in a competitive regional banking landscape, Riverview maintains a niche presence by focusing on underserved markets and fostering long-term customer relationships. The company’s strategy balances growth with risk management, targeting steady expansion while maintaining asset quality.

Revenue Profitability And Efficiency

For FY 2025, Riverview Bancorp reported revenue of $58.96 million and net income of $4.90 million, translating to diluted EPS of $0.23. Operating cash flow stood at $12.75 million, while capital expenditures totaled $5.61 million, reflecting ongoing investments in technology and infrastructure. The bank’s efficiency metrics suggest moderate operational leverage, with profitability influenced by net interest margin dynamics and loan portfolio performance.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its net interest income, supported by a disciplined lending strategy and cost-effective deposit funding. With a conservative balance sheet approach, Riverview prioritizes capital preservation, as evidenced by its manageable debt levels and focus on organic growth. The bank’s return metrics reflect its regional focus, balancing modest profitability with low-risk operations.

Balance Sheet And Financial Health

Riverview Bancorp’s balance sheet shows total debt of $105.59 million, with no reported cash equivalents. The absence of cash holdings may indicate active deployment of liquidity into loans or investments. The bank’s financial health appears stable, with a focus on maintaining adequate capital ratios and managing credit risk in its loan portfolio.

Growth Trends And Dividend Policy

Growth trends are likely tied to regional economic conditions and loan demand, with the bank emphasizing steady expansion. Riverview maintains a dividend policy, distributing $0.08 per share, signaling a commitment to shareholder returns while retaining capital for reinvestment. Future growth may hinge on organic loan growth and potential market share gains in its core regions.

Valuation And Market Expectations

The bank’s valuation reflects its regional banking profile, with market expectations likely centered on stable earnings and disciplined risk management. Investors may weigh its dividend yield against growth prospects, particularly in a rising rate environment where net interest margins could face pressure.

Strategic Advantages And Outlook

Riverview’s strategic advantages include its community banking focus, localized decision-making, and conservative underwriting. The outlook remains cautious but stable, with opportunities tied to regional economic resilience. Challenges include competitive pressures and interest rate volatility, but the bank’s niche positioning supports its long-term viability.

Sources

10-K filing, company financial disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount