Data is not available at this time.
Rail Vision Ltd. operates in the railway technology sector, specializing in advanced vision-based detection and analysis systems for rail safety and efficiency. The company’s core revenue model is driven by the sale and integration of its proprietary AI-powered systems, which enhance obstacle detection, track monitoring, and operational analytics for freight and passenger rail operators. Rail Vision’s technology addresses critical safety challenges in the rail industry, positioning it as a niche innovator in a market dominated by legacy infrastructure and regulatory-driven demand for modernization. The company targets both OEM partnerships and direct sales to rail operators, leveraging its technological edge to compete with larger industrial automation firms. Its market position is bolstered by the growing emphasis on rail automation and safety compliance, though its small scale limits broad industry penetration. Rail Vision’s differentiation lies in its real-time data processing capabilities, which cater to the increasing digitization of rail networks globally.
Rail Vision reported revenue of $1.3 million for the period, reflecting its early-stage commercialization efforts. The company’s net loss of $30.7 million and negative EPS of $1.85 underscore significant operating expenses relative to its revenue base. Operating cash flow was -$9.7 million, indicating heavy investment in R&D and market expansion, while minimal capital expenditures suggest a lean asset-light model focused on intellectual property and software development.
The company’s negative earnings highlight its pre-profitability phase, with capital primarily allocated to technology development and sales growth. The absence of meaningful debt ($0.5 million) and reliance on equity financing indicate a focus on preserving financial flexibility, though the high cash burn rate necessitates ongoing capital raises to sustain operations until revenue scales sufficiently.
Rail Vision maintains a modest cash position of $17.2 million, providing a limited runway given its current cash burn. With negligible debt and no dividend obligations, the balance sheet is unburdened by leverage, but the company’s survival depends on its ability to secure additional funding or achieve revenue traction to offset operational losses.
Growth is contingent on adoption of its technology in the rail sector, which remains nascent but aligned with industry automation trends. The company does not pay dividends, reinvesting all resources into growth initiatives. Its ability to scale will hinge on securing larger contracts or partnerships with rail operators or OEMs.
The market likely values Rail Vision as a high-risk, high-potential play on rail tech innovation, with its valuation reflecting speculative growth prospects rather than current financial metrics. Investor sentiment will be sensitive to milestones in product deployment and revenue acceleration.
Rail Vision’s AI-driven systems offer a unique value proposition in rail safety, but its long-term success depends on overcoming adoption barriers in a conservative industry. The outlook is uncertain, with potential upside tied to regulatory tailwinds and strategic partnerships, while downside risks include cash depletion and competition from entrenched players.
Company filings, CIK 0001743905
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |