investorscraft@gmail.com

Intrinsic ValueRenoWorks Software Inc. (RW.V)

Previous Close$0.44
Intrinsic Value
Upside potential
Previous Close
$0.44

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

RenoWorks Software Inc. operates as a specialized software developer in the construction technology sector, focusing exclusively on digital visualization solutions for renovation and new home construction markets. The company's core revenue model centers on providing software-as-a-service (SaaS) platforms that enable contractors, manufacturers, and homeowners to create accurate, photorealistic visualizations of building products and design concepts. Their flagship Renoworks FastTrack platform automates measurement reporting and generates interactive 3D models, while complementary products like the Web Visualizer and Product Configurator serve distinct customer segments across North America and internationally. Operating in the competitive proptech landscape, RenoWorks has carved a niche by addressing specific pain points in the building materials supply chain, serving manufacturers seeking to showcase product lines and contractors aiming to streamline client presentations. The company's market position leverages deep integration capabilities with building product manufacturers' catalogs, creating symbiotic relationships that drive adoption across the construction ecosystem. This specialized focus differentiates RenoWorks from broader architectural software providers, positioning it as a targeted solution for material specification and visualization within the digital transformation of the construction industry.

Revenue Profitability And Efficiency

RenoWorks generated CAD 6.94 million in revenue for FY2024, achieving a narrow net income of CAD 133,058 after reporting losses in previous periods. The company demonstrated improved operational efficiency with positive operating cash flow of CAD 893,823, significantly exceeding net income and indicating strong non-cash expense management. Minimal capital expenditures of CAD 11,701 reflect the capital-light nature of its SaaS business model, allowing resources to focus on software development and customer acquisition rather than physical infrastructure.

Earnings Power And Capital Efficiency

The company's diluted EPS of CAD 0.0033 reflects modest but positive earnings power following a transition to profitability. Strong operating cash flow generation relative to net income suggests quality earnings supported by efficient working capital management. The capital-light model is evidenced by minimal required investments in property or equipment, allowing cash generation to support ongoing operations without significant external financing needs during this growth phase.

Balance Sheet And Financial Health

RenoWorks maintains a conservative financial structure with CAD 1.54 million in cash and equivalents providing liquidity coverage. The complete absence of debt on the balance sheet underscores a low-risk financial profile, with all operations funded through equity and operating cash flows. This debt-free position provides strategic flexibility for potential investments or weathering industry cyclicality without leverage constraints.

Growth Trends And Dividend Policy

The company's transition to profitability in FY2024 represents a significant milestone following historical challenges. Current growth appears focused on market penetration and product adoption rather than dividend distributions, with a zero dividend policy consistent with reinvestment needs of emerging software companies. Future growth will likely depend on expanding its manufacturer partnerships and contractor adoption rates in the competitive construction technology landscape.

Valuation And Market Expectations

With a market capitalization of approximately CAD 23.6 million, the company trades at roughly 3.4 times revenue, reflecting market expectations for continued growth in the proptech sector. The beta of 0.469 indicates lower volatility than the broader market, potentially suggesting investor perception of defensive characteristics within its niche software segment. Valuation metrics will likely remain sensitive to subscriber growth and margin expansion evidence.

Strategic Advantages And Outlook

RenoWorks' strategic advantage lies in its specialized focus on building product visualization, creating embedded relationships with manufacturers that drive downstream adoption. The outlook depends on executing land-and-expand strategies within existing manufacturer partnerships while navigating competition from broader architectural software platforms. Success will require demonstrating clear ROI for contractors through reduced measurement visits and improved sales conversion rates in an industry gradually embracing digital tools.

Sources

Company disclosureTSXV filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount