Data is not available at this time.
RWE AG is a leading European energy company with a diversified portfolio spanning renewable and conventional power generation. The company operates across five key segments: Offshore Wind, Onshore Wind/Solar, Hydro/Biomass/Gas, Supply & Trading, and Coal/Nuclear. RWE’s revenue model is anchored in electricity generation, energy trading, and infrastructure operations, serving commercial, industrial, and corporate clients. With a strong foothold in Europe and the U.S., RWE is strategically positioned to capitalize on the global transition to renewable energy, leveraging its expertise in wind, solar, and hydroelectric power. The company’s integrated approach—combining generation, trading, and storage—enhances its resilience in volatile energy markets. RWE’s market position is reinforced by its scale, technological capabilities, and regulatory expertise, making it a key player in Europe’s decarbonization efforts. Its legacy in conventional energy provides cash flow stability, while its aggressive investments in renewables align with long-term sustainability trends.
In FY 2021, RWE reported revenue of CHF 24.53 billion, with net income of CHF 832 million, reflecting a diluted EPS of CHF 1.35. Operating cash flow was robust at CHF 7.27 billion, supported by efficient operations and diversified revenue streams. Capital expenditures totaled CHF 3.69 billion, underscoring the company’s commitment to expanding its renewable energy infrastructure. The balance between profitability and reinvestment highlights RWE’s disciplined financial management.
RWE’s earnings power is driven by its diversified energy mix and trading activities, which mitigate sector-specific risks. The company’s operating cash flow of CHF 7.27 billion demonstrates strong capital efficiency, enabling sustained investments in growth areas like offshore wind and solar. Despite higher capex, RWE maintains a solid cash position (CHF 5.83 billion), ensuring flexibility for strategic initiatives and debt management.
RWE’s balance sheet reflects a prudent financial structure, with total debt of CHF 12.11 billion offset by CHF 5.83 billion in cash and equivalents. The company’s leverage is manageable, supported by stable cash flows from its conventional and renewable segments. Its liquidity position and access to capital markets provide resilience against market volatility, ensuring operational and financial stability.
RWE is pivoting toward renewables, with significant investments in wind and solar capacity. The company paid a dividend of CHF 35.93 per share in FY 2021, signaling confidence in its cash flow generation. Growth is expected to be driven by renewable expansion and energy transition opportunities, though dividend sustainability will depend on balancing reinvestment needs with shareholder returns.
RWE’s valuation reflects its dual role as a legacy utility and a renewable energy leader. Market expectations are anchored in its ability to execute its energy transition strategy while maintaining profitability. The stock’s performance will likely hinge on renewable project execution, regulatory support, and energy price trends.
RWE’s strategic advantages include its scale, diversified energy portfolio, and expertise in renewables. The company is well-positioned to benefit from Europe’s decarbonization policies and growing demand for clean energy. Near-term challenges include energy market volatility and regulatory risks, but its long-term outlook remains positive given its alignment with global sustainability trends.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |