Data is not available at this time.
Renewi plc operates as a leading waste-to-product company, specializing in recycling and reusing waste materials across the Netherlands, Belgium, and the UK. Its core segments—Commercial Waste, Mineralz & Water, and Specialities—focus on transforming waste streams into secondary raw materials, serving industries such as construction, manufacturing, and municipal waste management. The company differentiates itself through advanced processing technologies and a circular economy approach, positioning it as a sustainability-driven player in the European waste management sector. Renewi’s vertically integrated model allows it to capture value across the waste lifecycle, from collection to reprocessing, while regulatory tailwinds supporting recycling bolster its market position. Its strong regional presence, particularly in Benelux, provides scale advantages, though competition from incumbents like Suez and Veolia remains intense. The company’s focus on hazardous waste treatment and niche segments (e.g., electronic waste) further diversifies its revenue streams.
Renewi reported revenue of £1.69 billion for FY 2024, reflecting steady demand for waste processing services. However, net income stood at a loss of £34.1 million, impacted by operational inefficiencies and restructuring costs. Operating cash flow of £168.7 million underscores resilient core operations, while capital expenditures of £86.1 million indicate ongoing investments in recycling infrastructure. The negative diluted EPS of -5.0p highlights near-term profitability challenges.
The company’s earnings power is constrained by margin pressures in waste treatment, though its asset-light model in certain segments mitigates capital intensity. Free cash flow generation remains positive after capex, supporting debt servicing. Renewi’s ability to monetize waste streams (e.g., recycled aggregates) provides recurring revenue, but cyclical demand for secondary materials introduces volatility.
Renewi’s balance sheet shows £79 million in cash against £695 million in total debt, indicating moderate leverage. Debt maturity profiles and covenant compliance are critical watchpoints, though operating cash flow coverage provides liquidity. The capital structure may require optimization if profitability does not improve.
Growth is tied to EU recycling targets and waste regulation tightening, though FY 2024 saw muted top-line expansion. The 5.0p dividend per share suggests a commitment to shareholder returns, albeit with a high payout ratio relative to earnings. Volume growth in high-margin specialties (e.g., e-waste) could drive future upside.
At a market cap of £694.6 million, Renewi trades at ~0.4x revenue, reflecting skepticism around margin recovery. The stock’s beta of 0.99 aligns with sector volatility. Investors likely await clearer profitability trends before rerating.
Renewi’s circular economy focus and regulatory tailwinds are long-term strengths, but execution risks persist. Cost rationalization and niche segment expansion could improve margins, while Brexit-related supply chain disruptions remain a headwind. The outlook hinges on operational turnaround and waste volume stability.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |