Data is not available at this time.
Rockwell Automation, Inc. is a global leader in industrial automation and digital transformation solutions, serving diverse end markets such as automotive, semiconductor, food and beverage, and oil and gas. The company operates through three core segments: Intelligent Devices, Software & Control, and Lifecycle Services, offering a comprehensive portfolio of hardware, software, and services. Its solutions enable operational efficiency, safety, and sustainability for industrial clients, positioning it as a key enabler of Industry 4.0. Rockwell Automation differentiates itself through integrated control systems, advanced analytics, and a strong ecosystem of distributors and partners. The company’s focus on high-growth sectors like renewable energy and life sciences further strengthens its market position. With a legacy dating back to 1903, Rockwell Automation combines deep domain expertise with innovation, making it a trusted partner for industrial digitalization. Its direct and indirect sales model ensures broad market reach, while its recurring revenue streams from services and software provide stability. The company competes with Siemens, ABB, and Schneider Electric but maintains a stronghold in North America and expanding international markets.
Rockwell Automation reported revenue of EUR 8.26 billion for FY 2024, with net income of EUR 952.5 million, reflecting a net margin of approximately 11.5%. The company generated EUR 863.8 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures of EUR 224.7 million indicate ongoing investments in innovation and operational infrastructure, supporting long-term growth.
Diluted EPS stood at EUR 8.28, underscoring the company’s earnings strength. Rockwell Automation’s capital efficiency is evident in its ability to sustain profitability while investing in high-margin software and services. The balance between growth investments and shareholder returns highlights disciplined capital allocation.
The company holds EUR 471 million in cash and equivalents, against total debt of EUR 4.09 billion, reflecting a leveraged but manageable position. Its strong operating cash flow supports debt servicing and strategic initiatives, ensuring financial flexibility.
Rockwell Automation has demonstrated consistent growth in industrial automation demand, particularly in hybrid and process end markets. The company pays a dividend of EUR 2.32 per share, signaling a commitment to returning capital to shareholders while retaining funds for expansion.
With a market cap of EUR 32.74 billion and a beta of 1.37, Rockwell Automation is priced for growth but carries moderate volatility. Investors likely anticipate sustained demand for automation solutions, driven by digital transformation trends.
Rockwell Automation’s integrated solutions, strong distribution network, and focus on high-growth sectors provide a competitive edge. The company is well-positioned to capitalize on industrial digitization, though macroeconomic headwinds could impact near-term performance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |