Data is not available at this time.
Recylex S.A. operates in the industrial materials sector, specializing in the recycling of lead, zinc, and plastics. The company’s core revenue model is built on the collection and processing of used lead-acid batteries, recovering valuable materials like lead and polypropylene for resale. This positions Recylex as a key player in Europe’s circular economy, addressing regulatory demands for sustainable waste management while supplying critical raw materials to industries such as automotive and construction. The company’s vertically integrated operations—spanning collection, recycling, and production—enhance efficiency and cost control. However, its market position is constrained by competition from larger global recyclers and exposure to volatile commodity prices. Recylex’s niche focus on lead and plastic recycling in France provides regional stability but limits diversification. Its ability to navigate regulatory shifts and maintain cost-effective operations remains pivotal for long-term competitiveness in the evolving recycling landscape.
In FY 2020, Recylex reported revenue of €113.9 million, with net income surging to €126.8 million, likely driven by one-time gains or asset sales given the disparity with operating cash flow (-€4.9 million). The negative operating cash flow and modest capital expenditures (-€2.6 million) suggest operational challenges or reinvestment constraints. Efficiency metrics are unclear without gross margin data.
The diluted EPS of €4.9 reflects strong nominal earnings, but the negative operating cash flow raises questions about sustainable profitability. The company’s capital efficiency is hampered by cash burn, though its debt-to-equity ratio is manageable given €23.5 million in total debt against €6.5 million in cash. Further analysis of recurring income streams is needed to assess true earnings power.
Recylex’s balance sheet shows €6.5 million in cash against €23.5 million in total debt, indicating moderate leverage. The net income spike may have improved liquidity temporarily, but persistent negative cash flow could strain financial health. The absence of beta data suggests low market correlation, possibly due to illiquidity or niche operations.
The company paid a dividend of €6.00 per share in FY 2020, an outlier relative to its earnings and cash flow, possibly signaling a special distribution. Growth trends are uncertain without historical data, but reliance on commodity prices and recycling volumes implies cyclicality. Dividend sustainability is questionable unless profitability stabilizes.
With a market cap of €47.8 million, Recylex trades at a low multiple to FY 2020 earnings, reflecting skepticism about recurring profitability. The dividend yield appears attractive but may not be sustainable. Investors likely price in risks tied to commodity cycles and operational cash burn.
Recylex’s strategic advantage lies in its specialized recycling infrastructure and compliance with EU sustainability mandates. However, its outlook depends on stabilizing cash flows, managing debt, and diversifying revenue. Commodity price volatility and regulatory costs remain key risks. Success hinges on executing efficiency improvements and potentially expanding into adjacent recycling markets.
Company description, financials derived from disclosed ticker data (likely annual reports or Euronext filings).
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |