Data is not available at this time.
BioSyent Inc. operates as a specialty pharmaceutical company with a focused strategy of sourcing, acquiring, and in-licensing niche healthcare products for the Canadian and international markets. The company's core revenue model centers on identifying undervalued or under-commercialized pharmaceutical assets and optimizing their market potential through targeted distribution channels. BioSyent's product portfolio addresses specific therapeutic areas including iron deficiency anemia with FeraMAX products, women's health with RepaGyn, procedural medicine with Cathejell, and pain management with Combogesic, demonstrating strategic diversification within specialized healthcare segments. The company maintains a distinct market position by avoiding costly internal R&D, instead leveraging its regulatory expertise and established relationships with wholesalers and pharmacy chains to commercialize proven products efficiently. This asset-light approach allows BioSyent to compete effectively against larger pharmaceutical companies while maintaining flexibility to adapt to market opportunities. Their international expansion strategy further diversifies revenue streams beyond the Canadian healthcare market, positioning the company for sustainable growth in specialized pharmaceutical niches where they can establish leadership without significant capital investment.
BioSyent generated CAD 35.0 million in revenue for the period, demonstrating a robust net income of CAD 7.3 million, which translates to a healthy net margin of approximately 21%. The company's operational efficiency is evidenced by strong cash generation, with operating cash flow reaching CAD 8.7 million, significantly exceeding net income. This indicates quality earnings and effective working capital management, with minimal capital expenditure requirements reflecting the company's asset-light business model.
The company exhibits substantial earnings power with diluted EPS of CAD 0.62, supported by consistent profitability metrics. BioSyent's capital efficiency is notable given its minimal capital expenditure of just CAD 42,282, indicating high returns on invested capital. The business model generates significant cash flow relative to its asset base, allowing for strategic reinvestment while maintaining financial flexibility for future product acquisitions or licensing opportunities.
BioSyent maintains a strong balance sheet with CAD 12.1 million in cash and equivalents against modest total debt of CAD 1.0 million, resulting in a net cash position. This conservative financial structure provides substantial liquidity and operational flexibility. The company's low leverage ratio and ample cash reserves position it well to withstand market volatility and pursue strategic growth initiatives without requiring external financing.
The company demonstrates a balanced approach to capital allocation, maintaining a dividend payout with CAD 0.195 per share while retaining earnings for growth initiatives. BioSyent's international expansion and product portfolio development suggest a focus on organic growth opportunities. The dividend policy appears sustainable given the company's strong cash flow generation and conservative financial posture, allowing for both shareholder returns and strategic reinvestment.
With a market capitalization of approximately CAD 134 million, the company trades at a P/E ratio near 18.4 times trailing earnings, reflecting market expectations for continued growth in the specialty pharmaceutical sector. The low beta of 0.355 suggests the stock exhibits less volatility than the broader market, potentially appealing to risk-averse investors seeking exposure to healthcare with reduced market correlation.
BioSyent's primary strategic advantage lies in its specialized acquisition and licensing model, which minimizes R&D risk while maximizing commercial opportunities. The company's established distribution network and regulatory expertise create barriers to entry for competitors. Looking forward, BioSyent is well-positioned to capitalize on niche pharmaceutical opportunities, though success will depend on its ability to identify and integrate new products that complement its existing portfolio and distribution capabilities.
Company description and financial data providedTSXV filingsCorporate disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |