Data is not available at this time.
Rexel S.A. is a global leader in the distribution of electrical products and services, catering to residential, commercial, and industrial energy markets. The company operates through a vast network of approximately 1,900 branches across 24 countries, offering a comprehensive portfolio that includes smart home solutions, climate control products, fire safety systems, and electric vehicle charging infrastructure. Rexel’s revenue model is built on technical supply, automation, and energy management services, supporting construction, renovation, and industrial maintenance. Positioned in the competitive technology distributors sector, Rexel differentiates itself through its extensive geographic footprint and diversified product range, which spans from basic electrical components to advanced IoT-enabled devices. The company’s focus on energy efficiency and digital transformation aligns with global trends toward sustainability and smart infrastructure, reinforcing its market relevance. Rexel’s strong relationships with manufacturers and end-users, combined with its logistical expertise, allow it to serve as a critical intermediary in the electrical supply chain.
Rexel reported revenue of EUR 19.29 billion for the fiscal year, with net income of EUR 339.1 million, reflecting a net margin of approximately 1.8%. The company generated EUR 876.9 million in operating cash flow, demonstrating solid cash conversion despite capital expenditures of EUR 132.1 million. These figures indicate efficient working capital management, though margins remain modest for the distribution sector.
Diluted EPS stood at EUR 1.15, supported by stable demand across its end markets. The company’s capital efficiency is underscored by its ability to maintain profitability while investing in growth initiatives, including digital platforms and sustainability-focused solutions. However, its beta of 1.256 suggests higher volatility compared to the broader market, reflecting sector-specific risks.
Rexel’s balance sheet shows EUR 883.3 million in cash and equivalents against total debt of EUR 4.73 billion, indicating moderate leverage. The company’s liquidity position appears manageable, with operating cash flow covering interest obligations and supporting its dividend policy. Continued focus on deleveraging could further strengthen financial flexibility.
Rexel’s growth is driven by secular trends in electrification, renewable energy, and smart infrastructure. The company pays a dividend of EUR 1.2 per share, offering a yield that aligns with industry peers. Future expansion may hinge on strategic acquisitions and technological integration to enhance its service offerings.
With a market capitalization of EUR 7.28 billion, Rexel trades at a valuation reflective of its steady but low-margin business model. Investors likely price in expectations of gradual top-line growth and margin improvement, though competitive pressures and macroeconomic conditions remain key watchpoints.
Rexel’s strengths lie in its global scale, diversified product mix, and alignment with energy transition trends. The company is well-positioned to benefit from increasing demand for energy-efficient solutions, though execution risks and supply chain dynamics could impact performance. Long-term prospects appear favorable, provided it maintains operational discipline and adapts to evolving customer needs.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |