investorscraft@gmail.com

Intrinsic ValueROY Asset Holding SE (RY8.DE)

Previous Close0.07
Intrinsic Value
Upside potential
Previous Close
0.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2020 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ROY Asset Holding SE operates as a diversified holding company with two primary segments: Ceramic Ware and Real Estate. The Ceramic Ware segment focuses on the development, production, and marketing of ceramic tiles and sanitary ware products, serving markets in Europe, Asia, and the United States. This segment competes in the global construction materials industry, where differentiation is driven by design, quality, and cost efficiency. The Real Estate segment engages in property development, leasing, and sales, with a portfolio that includes office spaces, single and multi-family houses, and other properties, primarily in the United States. This segment benefits from regional demand dynamics but faces cyclical risks tied to economic conditions. The company’s dual-segment approach provides diversification but also exposes it to operational complexities across distinct industries. Its market position is modest, with limited scale compared to larger peers in both ceramics and real estate, requiring strategic focus to enhance competitiveness.

Revenue Profitability And Efficiency

In FY 2020, ROY Asset Holding SE reported revenue of EUR 7.38 million, reflecting its relatively small scale in both operating segments. The company recorded a net loss of EUR 22.15 million, with diluted EPS of -EUR 0.41, indicating significant profitability challenges. Operating cash flow was negative at EUR 7.6 million, while capital expenditures were minimal at EUR 0.27 million, suggesting constrained investment capacity.

Earnings Power And Capital Efficiency

The company’s earnings power appears weak, as evidenced by its substantial net loss and negative operating cash flow. Capital efficiency is under pressure, with limited reinvestment activity and no clear path to near-term profitability. The dual-segment model may dilute focus, further complicating efforts to improve returns on invested capital.

Balance Sheet And Financial Health

ROY Asset Holding SE’s balance sheet shows EUR 4.68 million in cash and equivalents against total debt of EUR 1.34 million, indicating a manageable leverage position. However, the negative cash flow and net loss raise concerns about liquidity sustainability without additional funding or operational improvements. The absence of dividend payments aligns with its current financial constraints.

Growth Trends And Dividend Policy

Growth trends are muted, with no dividend distributions and weak top-line performance in FY 2020. The company’s real estate and ceramic ware segments face sector-specific headwinds, limiting near-term expansion prospects. Strategic pivots or restructuring may be necessary to revive growth, but no such initiatives were highlighted in the available data.

Valuation And Market Expectations

With a market capitalization of EUR 3.63 million and a beta of 1.434, the company is perceived as high-risk relative to the market. The negative earnings and cash flow likely contribute to investor skepticism, reflected in its modest valuation. Market expectations appear low, with little evidence of near-term catalysts for revaluation.

Strategic Advantages And Outlook

ROY Asset Holding SE’s primary advantage lies in its diversified exposure to ceramics and real estate, though this also introduces operational complexity. The outlook remains challenging due to profitability issues and sector-specific risks. Success hinges on improving segment performance, cost management, or strategic divestitures to unlock value. Without material changes, the company may continue to face headwinds in both its core markets.

Sources

Company description, financial data from disclosed filings (likely annual report), market data from Deutsche Börse.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2021202220232024202520262027202820292030203120322033203420352036203720382039204020412042204320442045

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount