Data is not available at this time.
Ryanair Holdings plc is a leading European low-cost airline, operating a high-frequency, point-to-point network across 242 airports in Europe. The company’s core revenue model is built on ultra-low fares, complemented by ancillary services such as in-flight sales, car hire, travel insurance, and accommodation bookings. Ryanair’s cost leadership is driven by operational efficiencies, including high aircraft utilization, a single aircraft type (Boeing 737), and secondary airport usage, which minimizes fees. The airline dominates the budget travel segment, leveraging its scale and brand recognition to maintain competitive pricing. Its digital-first approach, with a strong focus on direct bookings via its website and mobile app, reduces distribution costs while enhancing customer engagement. Ryanair’s market position is reinforced by its aggressive expansion strategy, targeting underserved routes and undercutting legacy carriers. The airline’s resilience in volatile fuel price environments and its ability to adapt to regulatory changes underscore its sector leadership.
Ryanair reported revenue of €13.44 billion for FY 2024, with net income of €1.92 billion, reflecting robust demand for low-cost travel post-pandemic. The company’s operating cash flow of €3.16 billion highlights strong liquidity generation, while capital expenditures of €2.39 billion indicate continued fleet investments. Ancillary services contribute meaningfully to margins, offsetting fare volatility. Cost discipline remains a hallmark, with efficiency metrics outperforming peers.
Diluted EPS of €1.67 demonstrates Ryanair’s earnings resilience, supported by high load factors and yield management. The airline’s capital efficiency is evident in its ability to sustain profitability despite industry headwinds, with a lean cost structure enabling competitive pricing. Debt levels are manageable, with a net cash position bolstering financial flexibility.
Ryanair maintains a solid balance sheet, with €3.88 billion in cash and equivalents against total debt of €2.75 billion. The company’s strong liquidity position supports its growth ambitions and provides a buffer against operational risks. Low leverage and high cash reserves underscore its financial stability in a capital-intensive industry.
Ryanair’s growth is driven by route expansion and fleet modernization, targeting underserved markets. The company reinstated dividends, paying €1.08 per share, signaling confidence in sustained cash flow generation. Passenger volume growth and ancillary revenue diversification remain key drivers, with long-term capacity increases planned.
The market values Ryanair’s low-cost model and operational agility, though its beta of 1.59 reflects sensitivity to macroeconomic and fuel price fluctuations. Investors anticipate continued market share gains, with valuation metrics reflecting optimism about its post-pandemic recovery and long-term growth potential.
Ryanair’s strategic advantages include its cost leadership, scalable operations, and digital distribution prowess. The outlook remains positive, with demand for budget travel resilient and expansion opportunities in Eastern Europe and secondary airports. However, regulatory risks and fuel price volatility require ongoing management focus.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |