investorscraft@gmail.com

Intrinsic ValueRyerson Holding Corporation (RYI)

Previous Close$28.22
Intrinsic Value
Upside potential
Previous Close
$28.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ryerson Holding Corporation operates as a leading value-added processor and distributor of industrial metals, serving diverse sectors such as aerospace, automotive, construction, and energy. The company specializes in carbon steel, stainless steel, aluminum, and other specialty metals, offering tailored solutions including cutting, sawing, and precision processing. Ryerson differentiates itself through its extensive inventory management capabilities, just-in-time delivery, and technical expertise, positioning it as a critical supply chain partner for manufacturers. Its market position is bolstered by a decentralized network of service centers across North America, enabling localized customer support and rapid response times. The company competes in a fragmented industry, leveraging its scale and value-added services to maintain pricing power and customer loyalty. Ryerson’s ability to adapt to fluctuating metal prices and demand cycles underscores its resilience in a cyclical sector.

Revenue Profitability And Efficiency

Ryerson reported revenue of $4.6 billion for FY 2024, reflecting its scale in the metals distribution market. However, the company posted a net loss of $8.6 million, with diluted EPS of -$0.26, indicating margin pressures from volatile metal prices or operational inefficiencies. Operating cash flow of $204.9 million suggests underlying cash generation capability, though capital expenditures of $99.6 million highlight ongoing investments in capacity and technology.

Earnings Power And Capital Efficiency

The negative net income and EPS point to challenges in translating revenue into profitability, likely due to input cost volatility or competitive pricing. Operating cash flow remains positive, demonstrating Ryerson’s ability to manage working capital effectively. The company’s capital efficiency metrics warrant closer scrutiny, given the disparity between earnings and cash flow generation.

Balance Sheet And Financial Health

Ryerson’s balance sheet shows $27.7 million in cash and equivalents against total debt of $834.1 million, indicating a leveraged position. The debt level may constrain financial flexibility, though the company’s operating cash flow could support debt servicing. Shareholders’ equity and liquidity metrics would provide further insight into its ability to navigate cyclical downturns.

Growth Trends And Dividend Policy

Despite the net loss, Ryerson maintained a dividend of $0.75 per share, signaling confidence in cash flow stability. Growth prospects depend on industrial demand recovery and metal price trends. The company’s ability to manage inventory and pricing in a volatile market will be critical to reversing profitability declines.

Valuation And Market Expectations

The market likely prices Ryerson with consideration for its cyclical exposure and leverage. Valuation multiples may reflect skepticism about near-term earnings recovery, though the dividend yield could attract income-oriented investors if sustained. Comparative analysis with peers would clarify whether the stock is undervalued relative to industry benchmarks.

Strategic Advantages And Outlook

Ryerson’s decentralized service center model and value-added processing provide strategic advantages in customer retention and operational agility. The outlook hinges on industrial demand resilience and the company’s ability to mitigate cost pressures. Long-term success will depend on balancing growth investments with debt reduction and margin improvement initiatives.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount