Data is not available at this time.
Rio Silver Inc. operates as a junior mineral exploration company focused on acquiring and developing precious and base metal properties in the Americas. The company's core strategy involves identifying undervalued mineral assets, conducting preliminary exploration work to establish resource potential, and advancing projects toward development or partnership opportunities. Rio Silver's portfolio is concentrated in Peru and Canada, with its flagship Niñobamba project representing a significant silver-gold exploration opportunity. As a micro-cap exploration company trading on the TSX Venture Exchange, Rio Silver occupies a niche position within the junior mining sector, competing for capital and investor attention alongside numerous other early-stage exploration ventures. The company's success depends on its ability to secure financing, execute effective exploration programs, and demonstrate technical progress on its properties to create shareholder value through resource definition and project advancement.
Rio Silver operates as a pre-revenue exploration company, reporting zero revenue for the period. The company recorded a net loss of CAD 1.96 thousand, reflecting the typical financial profile of junior mining companies in the exploration phase. With no operating cash flow from business activities, the company relies on financing activities to fund exploration programs and administrative expenses. The absence of capital expenditures during the period suggests limited field activity, which may indicate a focus on property maintenance rather than aggressive exploration advancement.
The company demonstrates negative earnings power characteristic of exploration-stage mining ventures, with diluted earnings per share of zero. Operating cash flow was negative CAD 32.46 thousand, indicating ongoing cash consumption without revenue generation. Rio Silver's capital efficiency metrics are challenging to assess given the early-stage nature of its assets, as exploration companies typically prioritize resource definition over immediate profitability. The company's ability to create value depends on successful exploration outcomes rather than current earnings generation.
Rio Silver maintains a constrained financial position with CAD 15.88 thousand in cash and equivalents against CAD 12.55 thousand in total debt. The minimal cash balance relative to outstanding obligations suggests imminent financing requirements to sustain operations. The company's market capitalization of approximately CAD 2.97 million reflects the high-risk nature of junior exploration investments. This financial profile is typical of micro-cap exploration companies that require regular capital infusions to advance projects and maintain listing compliance.
As an exploration-stage company, Rio Silver's growth trajectory is measured through technical milestones rather than financial metrics. The company does not pay dividends, consistent with its focus on reinvesting all available capital into exploration activities. Growth prospects are tied to successful exploration results, property acquisitions, and potential joint venture arrangements that could accelerate project development. The company's ability to secure future financing will be critical for advancing its mineral properties and creating shareholder value through resource definition.
The market capitalization of approximately CAD 2.97 million reflects investor expectations for future exploration success rather than current financial performance. The low beta of 0.133 suggests limited correlation with broader market movements, which is characteristic of micro-cap exploration stocks. Valuation is primarily driven by perceived geological potential, management capability, and market sentiment toward precious metals rather than traditional financial metrics. The company's valuation incorporates significant risk premiums for exploration uncertainty and funding requirements.
Rio Silver's strategic position hinges on its portfolio of exploration properties, particularly the Niñobamba silver-gold project in Peru. The company's outlook is contingent on its ability to secure financing for exploration programs, demonstrate technical progress on its properties, and potentially attract joint venture partners. Success depends on favorable metals pricing, exploration results, and access to capital markets. The junior mining sector's cyclical nature presents both challenges and opportunities for companies like Rio Silver seeking to advance projects in a capital-constrained environment.
Company disclosure documentsTSX Venture Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |