Previous Close | $86.70 |
Intrinsic Value | $99.76 |
Upside potential | +15% |
Data is not available at this time.
Rhythm Pharmaceuticals, Inc. is a biopharmaceutical company focused on developing and commercializing therapies for rare genetic disorders of obesity. The company’s lead product, IMCIVREE (setmelanotide), targets deficiencies in the melanocortin-4 receptor (MC4R) pathway, addressing conditions such as POMC, LEPR, and Bardet-Biedl syndrome deficiencies. Rhythm operates in a niche but high-value segment of the rare disease market, where unmet medical needs justify premium pricing and strong reimbursement potential. The company’s revenue model relies on direct sales and strategic partnerships, leveraging its specialized expertise in genetic obesity disorders. With limited competition in its target indications, Rhythm has established itself as a pioneer in this emerging therapeutic area, though its market penetration remains constrained by the rarity of these conditions. The company’s long-term growth hinges on expanding its label and pipeline to address broader metabolic disorders.
Rhythm Pharmaceuticals reported revenue of $130.1 million for FY 2024, reflecting its commercial progress with IMCIVREE. However, the company remains unprofitable, with a net loss of $260.6 million and diluted EPS of -$4.21. Operating cash flow was negative $113.9 million, indicating significant ongoing investment in commercialization and R&D. The absence of capital expenditures suggests a lean operational model focused on leveraging existing infrastructure.
The company’s earnings power is currently constrained by high R&D and commercialization costs, as evidenced by its negative net income and operating cash flow. With no dividends paid, all capital is reinvested into growth initiatives. The lack of capital expenditures indicates a focus on asset-light operations, though profitability remains elusive due to the high costs associated with rare disease drug development and market access.
Rhythm Pharmaceuticals holds $89.1 million in cash and equivalents, providing liquidity to fund operations. Total debt is modest at $3.9 million, suggesting a low leverage profile. However, the company’s negative cash flow and net income highlight reliance on external financing to sustain operations. The balance sheet reflects a typical biotech profile: strong liquidity but dependent on future revenue growth or capital raises to achieve sustainability.
Revenue growth is driven by the commercialization of IMCIVREE, though the company remains in a pre-profitability stage. No dividends are paid, as is common for clinical-stage biopharma firms. Future growth will depend on label expansions, pipeline development, and potential partnerships. The rare disease focus offers high margins but limits near-term scalability, requiring disciplined capital allocation.
The market likely values Rhythm Pharmaceuticals based on its potential to capture a niche but lucrative rare disease market. The negative EPS and cash flow suggest investors are pricing in future growth rather than current profitability. Valuation metrics are skewed by the company’s pre-earnings stage, with focus on revenue trajectory and pipeline milestones.
Rhythm’s strategic advantage lies in its first-mover position in genetic obesity therapies, with IMCIVREE as the only approved treatment for certain MC4R pathway deficiencies. The outlook depends on expanding indications and maintaining pricing power in rare diseases. Challenges include competition from emerging therapies and the need for sustained reimbursement support. Success will hinge on execution in commercialization and pipeline development.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |