investorscraft@gmail.com

Intrinsic ValueReinsurance Group of America, Incorporated (RZB)

Previous Close$25.02
Intrinsic Value
Upside potential
Previous Close
$25.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Reinsurance Group of America, Incorporated (RGA) operates as a global leader in the reinsurance industry, specializing in life and health reinsurance solutions. The company generates revenue primarily through risk-sharing agreements with insurers, offering products such as longevity reinsurance, disability coverage, and critical illness protection. RGA’s diversified portfolio spans North America, Asia-Pacific, Europe, and other regions, positioning it as a key player in mitigating mortality and morbidity risks for primary insurers. The firm’s deep actuarial expertise and strong underwriting discipline enable it to maintain a competitive edge in a capital-intensive sector. RGA’s market position is reinforced by long-standing client relationships and a reputation for financial stability, allowing it to navigate cyclical demand and regulatory complexities effectively. Its focus on innovation, including data analytics and product customization, further strengthens its ability to address evolving client needs in an increasingly dynamic insurance landscape.

Revenue Profitability And Efficiency

In FY 2024, RGA reported revenue of $21.995 billion, with net income of $717 million, translating to a diluted EPS of $10.73. The company’s operating cash flow stood at $9.37 billion, reflecting strong premium collections and efficient claims management. Notably, RGA’s capital expenditures were negligible, underscoring its asset-light business model and focus on underwriting profitability rather than heavy infrastructure investments.

Earnings Power And Capital Efficiency

RGA’s earnings power is driven by its ability to underwrite risks profitably across geographies and product lines. The company’s capital efficiency is evident in its robust operating cash flow, which supports reinvestment and shareholder returns. With no significant capital expenditures, RGA allocates resources primarily to risk management and growth initiatives, ensuring sustainable returns on equity.

Balance Sheet And Financial Health

RGA maintains a solid balance sheet, with cash and equivalents of $3.326 billion and total debt of $5.042 billion as of FY 2024. The company’s financial health is supported by its strong liquidity position and manageable leverage, enabling it to meet obligations and capitalize on strategic opportunities in the reinsurance market.

Growth Trends And Dividend Policy

RGA has demonstrated consistent growth through geographic expansion and product diversification. The company’s dividend policy reflects its commitment to shareholder returns, with a dividend per share of $1.43752 in FY 2024. This aligns with its stable cash flow generation and disciplined capital allocation strategy.

Valuation And Market Expectations

RGA’s valuation reflects its position as a leading reinsurer with predictable earnings and a resilient business model. Market expectations are anchored on its ability to maintain underwriting discipline and capitalize on growth opportunities in emerging markets, supported by its strong balance sheet and cash flow stability.

Strategic Advantages And Outlook

RGA’s strategic advantages include its global footprint, actuarial expertise, and strong client relationships. The outlook remains positive, with opportunities in aging populations and increasing demand for reinsurance solutions. However, the company must navigate regulatory changes and competitive pressures to sustain long-term growth.

Sources

10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount