Data is not available at this time.
The 7.125% Fixed-Rate Reset Subordinated Debentures due 2052 (RZC) represent a long-term debt instrument issued by a financial institution, structured to provide fixed interest payments with a reset mechanism to adjust rates periodically. These debentures are subordinated, meaning they rank below senior debt in repayment priority, which increases risk but offers higher yields to compensate investors. The issuer leverages such instruments to strengthen capital buffers while maintaining flexibility in refinancing. Marketed primarily to institutional and retail investors seeking stable income, RZC operates within the broader fixed-income securities landscape, competing with similar subordinated debt offerings from banks and financial entities. Its positioning hinges on the issuer's creditworthiness and the reset feature, which mitigates interest rate risk over the long term. The debentures cater to income-focused portfolios, balancing yield attractiveness with the issuer's financial stability.
RZC's revenue of $22.1 million reflects interest income from the debentures, while net income of $724,000 indicates modest profitability after accounting for associated costs. The diluted EPS of $0.0108 underscores limited earnings per share, typical for debt instruments. Operating cash flow of $9.37 billion suggests robust liquidity management by the issuer, though capital expenditures are negligible, aligning with the financial nature of the instrument.
The debentures' earnings power is tied to their fixed-rate structure, providing predictable interest income. Capital efficiency is evident in the absence of capex, as the instrument relies solely on the issuer's ability to service debt. The reset feature ensures adaptability to changing rate environments, enhancing long-term sustainability.
With $3.33 billion in cash and equivalents against $5.04 billion in total debt, the issuer maintains a leveraged but liquid position. The subordinated nature of RZC implies higher risk in distress scenarios, though the sizable cash reserves offer a cushion for interest obligations.
Growth is constrained by the fixed-income nature of RZC, with returns driven by yield rather than appreciation. The dividend per share of $1.78 reflects the instrument's income-generating purpose, appealing to yield-seeking investors.
RZC's valuation hinges on credit spreads and interest rate trends, with its reset feature providing a hedge against rate volatility. Market expectations likely focus on the issuer's credit stability and the debentures' yield relative to alternatives.
The debentures' strategic advantage lies in their hybrid structure, blending fixed income with periodic rate adjustments. The outlook depends on macroeconomic conditions and the issuer's financial resilience, with sustained demand likely in low-yield environments.
Company filings, debt offering documents
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |